| Revenue | DKK 4,4M | -2% |
| EBITDA | DKK 407K | +44% |
| Net profit | DKK 43K | +1270% |
| Total assets | DKK 3,6M | +27% |
| Equity | DKK 568K | -39% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.025 | 3.539 | 2.701 | 3.906 | 3.856 | 3.922 | 5.081 | 4.480 | 4.399 |
| Staff expenses | -1.865 | -2.252 | -2.157 | -3.539 | -4.032 | -3.518 | -4.245 | -4.198 | -3.992 |
| EBITDA | 160 | 1.287 | 545 | 366 | -176 | 404 | 837 | 282 | 407 |
| Depreciation & amort. | 134 | -193 | -180 | -144 | -183 | -219 | -275 | -216 | -270 |
| EBIT | 26 | 1.095 | 364 | 222 | -360 | 185 | 561 | 66 | 136 |
| Net financials | -45 | -43 | -81 | -61 | -74 | -103 | -114 | -61 | -75 |
| Profit before tax | -13 | 1.052 | 283 | 161 | -246 | 82 | 447 | 5 | 62 |
| Tax | 3 | 273 | 74 | 38 | 94 | 24 | 106 | 9 | 18 |
| Net profit | -16 | 779 | 209 | 124 | -340 | 58 | 341 | -4 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.498 | 2.993 | 2.444 | 3.106 | 2.746 | 3.280 | 3.585 | 2.813 | 3.572 |
| Equity | 533 | 1.311 | 745 | 869 | 529 | 587 | 928 | 924 | 568 |
| Long-term debt | 137 | 123 | 0 | 162 | 108 | 700 | 491 | 377 | 329 |
| Short-term debt | 767 | 1.520 | 1.681 | 2.047 | 2.109 | 1.993 | 2.107 | 1.480 | 2.655 |
| Total debt | 904 | 1.642 | 1.681 | 2.209 | 2.217 | 2.693 | 2.598 | 1.857 | 2.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLSEN 1 HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Olesen | Founder | 0 companies |
| Marianne Juul Tolborg | Chairman | 0 companies |
| John Winther | Board of Directors | 0 companies |
| Kim Tolborg | Board of Directors | 0 companies |