| Revenue | DKK -12K | +7% |
| EBITDA | DKK -12K | -7% |
| Net profit | DKK 515K | +106% |
| Total assets | DKK 1,7M | +43% |
| Equity | DKK 1,4M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -7 | 121 | -5 | -5 | -5 | -4 | -6 | -0 | -5 | -6 | -10 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | 121 | -5 | -5 | -5 | -4 | -6 | -0 | -5 | -6 | -10 | -11 | -12 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -7 | 121 | -5 | -5 | -5 | -4 | -6 | -0 | -5 | -6 | -10 | -11 | -12 |
| Net financials | -17 | -1 | 437 | 119 | 117 | 94 | 68 | 94 | 163 | 319 | 212 | -239 | 274 | 538 |
| Profit before tax | -2 | -9 | 558 | 114 | 112 | 88 | 64 | 88 | 163 | 314 | 205 | -249 | 250 | 515 |
| Tax | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 59 | -9 | 558 | 114 | 112 | 88 | 64 | 88 | 163 | 314 | 205 | -249 | 250 | 515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 4 | 593 | 512 | 579 | 668 | 670 | 758 | 921 | 1.206 | 1.247 | 1.050 | 1.192 | 1.705 |
| Equity | 6 | -2 | 556 | 496 | 558 | 646 | 658 | 746 | 910 | 1.113 | 1.206 | 842 | 974 | 1.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -54 | 6 | 37 | 16 | 21 | 22 | 11 | 11 | 11 | 93 | 42 | 208 | 217 | 338 |
| Total debt | -54 | 6 | 37 | 16 | 21 | 22 | 11 | 11 | 11 | 93 | 42 | 208 | 217 | 338 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|