| Revenue | DKK 3,7M | +13% |
| EBITDA | DKK 1,1M | +17% |
| Net profit | DKK 806K | +23% |
| Total assets | DKK 5,6M | -4% |
| Equity | DKK 1,5M | +26% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.019 | 3.322 | 3.605 | 3.302 | 3.714 |
| Staff expenses | -1.654 | -1.876 | -2.954 | -2.351 | -2.606 |
| EBITDA | 1.366 | 1.446 | 651 | 951 | 1.109 |
| Depreciation & amort. | -10 | -10 | -10 | -37 | -27 |
| EBIT | 1.355 | 1.436 | 640 | 914 | 1.082 |
| Net financials | 7 | -15 | -81 | -71 | -48 |
| Profit before tax | 1.363 | 1.421 | 559 | 843 | 1.034 |
| Tax | 300 | 314 | 123 | 187 | 228 |
| Net profit | 1.062 | 1.106 | 436 | 656 | 806 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.430 | 6.760 | 7.293 | 5.824 | 5.620 |
| Equity | 4.760 | 5.066 | 1.002 | 1.158 | 1.464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.670 | 1.690 | 6.289 | 4.664 | 4.155 |
| Total debt | 1.670 | 1.690 | 6.289 | 4.664 | 4.155 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2016 |
| Former (1) | ||
RS Management | Management | 2008 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Halskov Nielsen | Management | 0 companies |
| Rasmus Stadsgaard | Management | 0 companies |