| Revenue | DKK 568K | -50% |
| EBITDA | DKK -10K | +71% |
| Net profit | DKK -31K | +12% |
| Total assets | DKK 203K | -44% |
| Equity | DKK 94K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.392 | 1.089 | 1.145 | 1.459 | 1.856 | 1.719 | 1.626 | 1.130 | 568 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | -25 | 39 | 98 | 29 | -42 | 54 | -33 | -10 |
| Depreciation & amort. | 7 | -7 | -1 | -0 | -0 | -0 | -6 | -11 | -11 |
| EBIT | 68 | -32 | 38 | 98 | 29 | -42 | 48 | -44 | -21 |
| Net financials | -2 | -2 | -1 | -1 | -3 | -2 | -2 | -1 | -1 |
| Profit before tax | 66 | -33 | 39 | 99 | 26 | -44 | 46 | -45 | -22 |
| Tax | 18 | -6 | 9 | 24 | 6 | -9 | 10 | -10 | 9 |
| Net profit | 48 | -27 | 30 | 75 | 20 | -34 | 36 | -35 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251 | 312 | 259 | 334 | 505 | 516 | 432 | 365 | 203 |
| Equity | 62 | 34 | 64 | 139 | 159 | 125 | 161 | 125 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 278 | 195 | 195 | 345 | 391 | 271 | 240 | 109 |
| Total debt | 190 | 278 | 195 | 195 | 345 | 391 | 271 | 240 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Management | Management | 2008 | — | — |
LM Management | Management | 2008 | — | — |
CR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIMPLER ApS | Company | 50.0% | 50.0% | 2018 |
ADVERTO ApS | Company | 33.3% | 33.3% | 2008 |
IDEALIS ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ørum Fredenslund | Management | 0 companies |
| Lasse Martin Munk-Poulsen | Management | 0 companies |
| Carsten Rose Lundberg | Management | 0 companies |