| Revenue | DKK -24K | — |
| EBITDA | DKK -24K | +11% |
| Net profit | DKK 499K | -54% |
| Total assets | DKK 12,6M | +2% |
| Equity | DKK 12,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 7 | — | — | — | — | — | — | -17 | -29 | -26 | -28 | 0 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 7 | -6 | -7 | -8 | -11 | -22 | -20 | -17 | -29 | -26 | -28 | -27 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 7 | -6 | -7 | -8 | -11 | -22 | -20 | -17 | -29 | -26 | -28 | -27 | -24 |
| Net financials | -471 | -471 | 671 | 869 | 437 | 598 | 5.025 | 392 | -233 | 1.152 | -1.343 | 1.654 | 1.408 | 665 |
| Profit before tax | -465 | -464 | 665 | 862 | 429 | 587 | 5.003 | 372 | -250 | 1.123 | -1.369 | 1.626 | 1.381 | 641 |
| Tax | -3 | -3 | 4 | 2 | 7 | 46 | 53 | 83 | 1 | 192 | -0 | 57 | 305 | 141 |
| Net profit | -462 | -461 | 661 | 859 | 422 | 541 | 4.950 | 289 | -250 | 931 | -1.369 | 1.569 | 1.077 | 499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.835 | 4.200 | 4.769 | 0 | 5.637 | 6.192 | 11.020 | 11.186 | 10.455 | 11.448 | 9.793 | 11.249 | 12.374 | 12.599 |
| Equity | 3.827 | 4.192 | 4.756 | 0 | 5.620 | 6.060 | 10.906 | 11.090 | 10.439 | 11.259 | 9.777 | 11.232 | 11.784 | 12.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 | 0 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -8 | -9 | 13 | 0 | 10 | 57 | 62 | 96 | 15 | 189 | 16 | 17 | 591 | 438 |
| Total debt | -8 | -9 | 13 | 0 | 17 | 57 | 114 | 96 | 15 | 189 | 16 | 17 | 591 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Linde | Management | 0 companies |