| Revenue | DKK -225K | +907% |
| EBITDA | DKK -598K | -54% |
| Net profit | DKK 475K | +210% |
| Total assets | DKK 16,1M | +0% |
| Equity | DKK 15,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -7 | -6 | -6 | -118 | -179 | -1 | -24 | -56 | -110 | -22 | -225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -203 | -366 | -366 | -372 |
| EBITDA | -6 | -7 | -7 | -6 | -6 | -118 | -179 | -1 | -24 | -259 | -476 | -388 | -598 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -14 | -74 | -60 | -115 | -117 | -107 | -98 | -77 |
| EBIT | -6 | -7 | -7 | -6 | -6 | -132 | -254 | -61 | -138 | -377 | -584 | -487 | -675 |
| Net financials | 1.765 | 1.912 | 1.850 | 2.245 | 1.985 | 2.108 | -1.079 | 1.172 | 561 | 1.244 | -1.272 | 638 | 1.261 |
| Profit before tax | 1.759 | 1.905 | 1.843 | 2.238 | 1.979 | 1.976 | -1.333 | 1.111 | 423 | 867 | -1.855 | 152 | 587 |
| Tax | 1 | 0 | -2 | -3 | -6 | -66 | -384 | 248 | 97 | 273 | -403 | -2 | 111 |
| Net profit | 1.758 | 1.905 | 1.845 | 2.242 | 1.985 | 2.042 | -949 | 863 | 326 | 594 | -1.452 | 153 | 475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.959 | 10.837 | 12.678 | 15.323 | 16.910 | 16.946 | 16.060 | 16.437 | 16.233 | 16.833 | 15.937 | 16.035 | 16.070 |
| Equity | 8.871 | 10.679 | 12.427 | 14.569 | 16.452 | 16.891 | 15.642 | 16.367 | 16.193 | 16.674 | 15.107 | 14.943 | 15.196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 159 | 251 | 754 | 458 | 55 | 419 | 70 | 40 | 139 | 830 | 1.093 | 874 |
| Total debt | 88 | 159 | 251 | 754 | 458 | 55 | 419 | 70 | 40 | 139 | 830 | 1.093 | 874 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|