| Revenue | DKK 0 | — |
| EBITDA | DKK -22K | -9% |
| Net profit | DKK 166K | -35% |
| Total assets | DKK 3M | -21% |
| Equity | DKK 1,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -8 | -6 | -7 | -6 | -6 | -6 | -4 | -5 | -9 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -8 | -6 | -7 | -6 | -6 | -6 | -4 | -5 | -9 | -38 | -20 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -8 | -6 | -7 | -6 | -6 | -6 | -4 | -5 | -9 | -38 | -20 | -22 |
| Net financials | 46 | -120 | -112 | -167 | 152 | -154 | -565 | -347 | 2.153 | 478 | 149 | 211 | 262 | 174 |
| Profit before tax | 38 | -127 | -120 | -173 | 145 | -160 | -572 | -353 | 2.148 | 473 | 140 | 173 | 242 | 152 |
| Tax | -0 | -0 | -0 | -0 | -50 | -22 | -28 | -20 | -12 | -0 | -14 | -39 | -14 | -14 |
| Net profit | 38 | -127 | -120 | -173 | 195 | -138 | -544 | -333 | 2.160 | 474 | 153 | 212 | 255 | 166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 649 | 486 | 1.616 | 1.472 | 1.710 | 1.322 | 864 | 621 | 2.744 | 2.087 | 3.779 | 3.794 | 3.817 | 3.015 |
| Equity | 545 | 334 | 214 | 41 | 236 | -3 | -547 | -881 | 1.279 | 1.642 | 1.683 | 1.780 | 1.918 | 1.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.502 | 1.466 | 1.160 | 0 |
| Short-term debt | 104 | 152 | 1.402 | 1.431 | 1.474 | 1.325 | 1.411 | 1.502 | 1.465 | 445 | 595 | 549 | 739 | 1.066 |
| Total debt | 104 | 152 | 1.402 | 1.431 | 1.474 | 1.325 | 1.411 | 1.502 | 1.465 | 445 | 2.097 | 2.015 | 1.899 | 1.066 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|