| Revenue | DKK -27K | +147% |
| EBITDA | DKK -27K | -147% |
| Net profit | DKK -6,9M | -235% |
| Total assets | DKK 44,7M | -29% |
| Equity | DKK 43,7M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -13 | -12 | -11 | -21 | -11 | -22 | -10 | -10 | -11 | -12 | -11 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -13 | -12 | -11 | -21 | -11 | -22 | -10 | -10 | -11 | -12 | -11 | -27 |
| Depreciation & amort. | -110 | -155 | -154 | -157 | -157 | -47 | -47 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -125 | -167 | -167 | -168 | -177 | -58 | -69 | -10 | -10 | -11 | -12 | -11 | -27 |
| Net financials | 775 | 5.892 | 1.177 | 3.953 | 1.703 | -7.154 | 1.497 | 2.039 | 3.544 | 5.789 | 21.756 | 5.171 | -6.808 |
| Profit before tax | 650 | 5.725 | 1.010 | 3.785 | 1.526 | -7.212 | 1.428 | 2.029 | 3.534 | 5.778 | 21.745 | 5.160 | -6.835 |
| Tax | -140 | 1.220 | -13 | 53 | 31 | -0 | 29 | 9 | 42 | 59 | 111 | 59 | 45 |
| Net profit | 790 | 4.505 | 1.023 | 3.732 | 1.495 | -7.212 | 1.399 | 2.021 | 3.493 | 5.719 | 21.634 | 5.101 | -6.880 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.746 | 12.911 | 13.846 | 18.539 | 19.346 | 12.053 | 13.462 | 15.269 | 18.456 | 25.758 | 50.102 | 63.007 | 44.750 |
| Equity | 8.400 | 12.806 | 13.730 | 17.461 | 18.956 | 11.744 | 13.143 | 14.964 | 18.256 | 23.975 | 45.609 | 50.710 | 43.708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 105 | 116 | 1.078 | 390 | 309 | 319 | 305 | 199 | 1.783 | 4.493 | 12.296 | 1.042 |
| Total debt | 347 | 105 | 116 | 1.078 | 390 | 309 | 319 | 305 | 199 | 1.783 | 4.493 | 12.296 | 1.042 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 50.0% | 2008 | |
| Individual | 20.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|