| Revenue | DKK -100K | -76% |
| EBITDA | DKK -100K | +76% |
| Net profit | DKK 1,3M | +12% |
| Total assets | DKK 38,5M | +4% |
| Equity | DKK 38,4M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.771 | 7.548 | 8.038 | -414 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.538 | -5.246 | 6.242 | -414 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.538 | -5.246 | 6.242 | -414 | -100 |
| Net financials | -3.030 | 1.067 | 3.118 | 1.616 | 1.448 |
| Profit before tax | 7.509 | -4.179 | 9.360 | 1.202 | 1.348 |
| Tax | 694 | -0 | -0 | -0 | -0 |
| Net profit | 6.815 | -4.179 | 9.360 | 1.202 | 1.348 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 134.623 | 121.943 | 39.611 | 37.158 | 38.506 |
| Equity | 30.664 | 26.474 | 35.833 | 37.102 | 38.450 |
| Long-term debt | 89.504 | 84.358 | 0 | 0 | 0 |
| Short-term debt | 14.456 | 11.111 | 3.778 | 56 | 56 |
| Total debt | 103.960 | 95.469 | 3.778 | 56 | 56 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Unofficial title | Unofficial title | 2008 – 2015 |
PN Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2015 – 2025 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2015 – 2015 | |
| Deputy Chairman | 2018 – 2025 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Company | 90–99.99% | 90–99.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Peter Nordentoft | Unofficial title | 0 companies |
| Mathias Mikkel Johansen | Chairman | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Søren Elvang | Board of Directors | 0 companies |
| Solveig Birte Rannje | Board of Directors | 0 companies |
| Allan Strand Olesen | Board of Directors | 0 companies |
| Chili Fine Signe Gruelund | Board of Directors | 0 companies |
| Johnny Poulsen | Deputy Chairman | 0 companies |
| Niels-Ole Hald | Board of Directors | 0 companies |
| Sigurd Hundrup | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Jes Transbøl | Board of Directors | 0 companies |
| Kristian Barslund Jensen | Board of Directors | 0 companies |