| Revenue | DKK 140K | -95% |
| EBITDA | DKK 140K | -95% |
| Net profit | DKK 71K | -97% |
| Total assets | DKK 6,3M | -15% |
| Equity | DKK 4,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 562 | 577 | 684 | 681 | 666 | 601 | 648 | 676 | 758 | 729 | 638 | 2.923 | 140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 605 | 606 | 684 | 681 | 666 | 601 | 648 | 676 | 758 | 729 | 638 | 2.923 | 140 |
| Depreciation & amort. | 156 | -157 | -131 | -122 | -127 | -127 | -126 | -122 | -155 | -159 | -164 | -118 | -79 |
| EBIT | 449 | 449 | 553 | 558 | 539 | 474 | 522 | 553 | 603 | 571 | 474 | 2.805 | 61 |
| Net financials | -491 | -477 | -416 | -405 | -372 | -435 | -149 | -207 | -228 | -262 | -247 | 720 | 30 |
| Profit before tax | -42 | -28 | 137 | 154 | 167 | 40 | 374 | 347 | 375 | 309 | 228 | 3.525 | 91 |
| Tax | 21 | 14 | 32 | 18 | 39 | 17 | 82 | 86 | 82 | 68 | 50 | 747 | 20 |
| Net profit | -63 | -42 | 105 | 136 | 129 | 23 | 291 | 261 | 292 | 241 | 178 | 2.778 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.080 | 8.020 | 7.938 | 7.852 | 7.722 | 7.900 | 7.734 | 11.272 | 11.028 | 10.937 | 10.517 | 7.342 | 6.264 |
| Equity | -275 | -318 | -213 | -77 | 52 | 75 | 366 | 627 | 919 | 1.160 | 1.338 | 4.116 | 4.186 |
| Long-term debt | 7.780 | 7.433 | 7.010 | 6.827 | 6.478 | 6.811 | 6.104 | 9.428 | 9.000 | 8.603 | 8.100 | 2.028 | 1.936 |
| Short-term debt | 540 | 834 | 983 | 926 | 975 | 738 | 905 | 819 | 737 | 827 | 765 | 1.198 | 142 |
| Total debt | 8.320 | 8.267 | 7.993 | 7.752 | 7.453 | 7.549 | 7.010 | 10.247 | 9.737 | 9.430 | 8.865 | 3.226 | 2.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
LN Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEDERGAARD HOLDING 2014 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fredslund Nedergaard | Chief Executive Officer | 0 companies |
| Lene Nedergaard | Management | 0 companies |