| Revenue | DKK -30K | -55% |
| EBITDA | DKK -30K | +55% |
| Net profit | DKK 5,8M | -14% |
| Total assets | DKK 56,5M | -1% |
| Equity | DKK 56,5M | +0% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -3 | -60 | 0 | 0 | 0 | 0 | -58 | -27 | -68 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | -8 | -8 | 0 | -3 | -3 | -60 | -5 | -70 | -84 | -27 | -58 | -27 | -68 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -8 | -8 | 0 | -3 | -3 | -60 | -5 | -70 | -84 | -27 | -58 | -27 | -68 | -30 |
| Net financials | 0 | 0 | 0 | 364 | 94 | 144 | 1.681 | 271 | 1.653 | 5.412 | 4.175 | 9.106 | 17.877 | 11.352 | 3.787 | 6.846 | 5.823 |
| Profit before tax | — | — | — | 356 | 87 | 144 | 1.678 | 267 | 1.593 | 5.407 | 4.105 | 9.023 | 17.850 | 11.294 | 3.760 | 6.778 | 5.793 |
| Tax | -0 | -0 | -0 | -7 | 1 | -0 | -0 | 41 | -89 | -89 | -115 | -16 | -17 | -14 | -0 | 45 | -7 |
| Net profit | — | — | — | 364 | 85 | 144 | 1.679 | 226 | 1.682 | 5.496 | 4.220 | 9.039 | 17.866 | 11.308 | 3.760 | 6.734 | 5.800 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 2.519 | 2.232 | 2.251 | 3.831 | 15.562 | 24.205 | 26.754 | 28.599 | 35.142 | 48.313 | 56.832 | 54.996 | 57.011 | 56.530 |
| Equity | — | — | — | 2.115 | 2.152 | 2.248 | 3.828 | 2.565 | 10.747 | 16.243 | 20.213 | 28.552 | 45.918 | 56.226 | 54.986 | 56.720 | 56.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.432 | 10.380 | 9.308 | 7.176 | 4.451 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 404 | 80 | 3 | 3 | 1.565 | 3.078 | 1.203 | 1.210 | 2.140 | 2.395 | 606 | 10 | 292 | 10 |
| Total debt | 0 | 0 | 0 | 404 | 80 | 3 | 3 | 12.997 | 13.458 | 10.511 | 8.386 | 6.590 | 2.395 | 606 | 10 | 292 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Troels Toft Pedersen Holding ApS | Company | 33.3% | 33.3% | 2023 |
MOLLY INVEST HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
AirBorn Invest ApS | Company | 20.0% | 20.0% | 2021 |
Anchor Magnesium ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lynge Hjelm | Management | 0 companies |
| Troels Toft Pedersen | Board of Directors | 0 companies |
| Ernst Genckel | Board of Directors | 0 companies |
| Niels Buus | Chairman | 0 companies |
| Dan Nielsen | Board of Directors | 0 companies |
| Peter Fly Kristensen | Board of Directors | 0 companies |
| Martin Løgsted | Board of Directors | 0 companies |
| Peter Hededam Christensen | Board of Directors | 0 companies |