| Revenue | DKK -9K | +39% |
| EBITDA | DKK -30K | -11% |
| Net profit | DKK -9K | -27% |
| Total assets | DKK 138K | -6% |
| Equity | DKK 60K | -13% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 262 | -6 | -2 | -27 | -198 | -0 | -6 | 2 | -5 | -5 | -14 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | 262 | -6 | -2 | -27 | -198 | -0 | -6 | 2 | -5 | -990 | -34 | -27 | -30 |
| Depreciation & amort. | -0 | -0 | -5 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | 257 | -11 | -7 | -27 | -198 | -0 | -6 | 2 | -5 | -990 | -34 | -27 | -30 |
| Net financials | 273 | 0 | 285 | 1.349 | -2.423 | -153 | -299 | 0 | 374 | 49 | 1.356 | 16 | 15 | 19 | 21 |
| Profit before tax | 265 | -8 | 272 | 1.338 | -2.430 | -179 | -496 | -0 | 368 | 51 | 1.352 | -974 | -18 | -7 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 265 | -8 | 272 | 1.338 | -2.430 | -179 | -496 | -0 | 368 | 51 | 1.352 | -974 | -18 | -7 | -9 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 304 | 478 | 2.446 | 1.689 | 499 | 2 | 19 | 394 | 474 | 1.776 | 433 | 153 | 148 | 138 |
| Equity | 195 | 187 | 363 | 2.401 | 1.664 | 499 | 2 | 2 | 370 | 421 | 1.716 | 383 | 77 | 69 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 117 | 115 | 45 | 25 | 0 | 0 | 17 | 24 | 54 | 60 | 49 | 76 | 78 | 78 |
| Total debt | 109 | 117 | 115 | 45 | 25 | 0 | 0 | 17 | 24 | 54 | 60 | 49 | 76 | 78 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|