| Revenue | DKK 1,6M | +38% |
| EBITDA | DKK 464K | +16% |
| Net profit | DKK 351K | +15% |
| Total assets | DKK 1,2M | +43% |
| Equity | DKK 651K | +54% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 448 | 447 | 92 | 504 | 660 | 672 | 266 | 169 | 292 | 309 | 195 | 675 | 1.186 | 1.632 |
| Staff expenses | -0 | -0 | -0 | -0 | -410 | -413 | -38 | -70 | -131 | -59 | -239 | -435 | -785 | -1.168 |
| EBITDA | 338 | 330 | 92 | 504 | 249 | 259 | 229 | 99 | 161 | 249 | -44 | 240 | 401 | 464 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 338 | 330 | 92 | 504 | 249 | 259 | 229 | 99 | 161 | 249 | -44 | 240 | 401 | 464 |
| Net financials | -1.331 | -847 | -54 | -52 | -24 | -23 | -8 | -6 | -1 | -0 | -4 | -3 | -0 | 1 |
| Profit before tax | -993 | -517 | 38 | 452 | 225 | 237 | 221 | 94 | 161 | 249 | -48 | 238 | 401 | 465 |
| Tax | -246 | -22 | 33 | 126 | 36 | 54 | 50 | 22 | 39 | 56 | -0 | 49 | 95 | 113 |
| Net profit | -747 | -495 | 5 | 325 | 189 | 183 | 171 | 72 | 121 | 194 | -48 | 189 | 306 | 351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.270 | 1.375 | 602 | 150 | 303 | 333 | 260 | 354 | 454 | 537 | 208 | 454 | 828 | 1.185 |
| Equity | -375 | -870 | -865 | -539 | -350 | -167 | 3 | 75 | 196 | 320 | 74 | 233 | 421 | 651 |
| Long-term debt | 750 | 0 | 912 | 119 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.895 | 2.245 | 555 | 571 | 609 | 500 | 257 | 279 | 257 | 216 | 134 | 221 | 406 | 534 |
| Total debt | 2.645 | 2.245 | 1.467 | 690 | 653 | 500 | 257 | 279 | 257 | 216 | 134 | 221 | 406 | 534 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|