| Revenue | DKK 23,8M | +58% |
| EBITDA | DKK 15,8M | +129% |
| Net profit | DKK 13,4M | +154% |
| Total assets | DKK 27,9M | +42% |
| Equity | DKK 26,6M | +101% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -103 | 1.343 | 1.038 | 1.025 | 1.014 | 1.027 | 1.038 | 1.047 | 6.785 | 9.114 | 6.133 | 15.083 | 23.833 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.281 | -4.876 | -4.761 | -8.170 | -8.026 |
| EBITDA | -103 | 1.343 | 1.038 | 1.025 | 1.014 | 1.027 | 1.038 | 1.047 | 3.505 | 4.237 | 1.372 | 6.912 | 15.807 |
| Depreciation & amort. | -0 | -714 | -309 | -326 | -334 | -334 | -385 | -419 | -705 | -911 | -1.093 | -1.232 | -1.538 |
| EBIT | -103 | 628 | 729 | 699 | 680 | 693 | 654 | 628 | 2.800 | 3.326 | 280 | 5.681 | 14.269 |
| Net financials | 0 | -365 | -255 | -239 | -211 | -173 | -183 | -153 | -393 | -471 | -489 | -404 | -209 |
| Profit before tax | -103 | 263 | 475 | 460 | 468 | 519 | 471 | 475 | 2.407 | 2.855 | -209 | 5.277 | 14.060 |
| Tax | -0 | -0 | 99 | 108 | 103 | 115 | 104 | 108 | -378 | 10 | -0 | 3 | 667 |
| Net profit | -103 | 263 | 376 | 352 | 365 | 405 | 367 | 367 | 2.785 | 2.845 | -209 | 5.273 | 13.393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 5.319 | 6.150 | 5.837 | 5.682 | 5.355 | 6.059 | 6.592 | 20.977 | 17.395 | 19.570 | 19.631 | 27.873 |
| Equity | 37 | 300 | 675 | 1.028 | 1.393 | 1.797 | 2.164 | 2.531 | 5.316 | 8.161 | 7.952 | 13.225 | 26.618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 5.019 | 5.379 | 4.631 | 4.050 | 3.272 | 3.561 | 3.677 | 15.661 | 9.234 | 11.618 | 6.406 | 1.254 |
| Total debt | 36 | 5.019 | 5.379 | 4.631 | 4.050 | 3.272 | 3.561 | 3.677 | 15.661 | 9.234 | 11.618 | 6.406 | 1.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Management | Management | 2008 | — | — |
MB Management | Management | 2020 | — | — |
PS Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Gordon Martin Petursson Midjord | Management | 0 companies |
| Michael Bisbo | Management | 0 companies |
| P/F Sandgrevstur | Founder | 0 companies |