| Revenue | DKK -6K | +17% |
| EBITDA | DKK -6K | -17% |
| Net profit | DKK -211K | -14% |
| Total assets | DKK 664K | -26% |
| Equity | DKK 638K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | -10 | -9 | -6 | -9 | -17 | -6 | -4 | -4 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -11 | -10 | -9 | -6 | -9 | -17 | -6 | -4 | -4 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -11 | -10 | -9 | -6 | -9 | -17 | -6 | -4 | -4 | -5 | -6 |
| Net financials | 60 | 237 | 130 | -86 | -158 | 311 | 378 | 168 | -31 | -74 | -100 | -180 | -205 |
| Profit before tax | 55 | 231 | 118 | -96 | -167 | 305 | 369 | 151 | -37 | -77 | -105 | -185 | -212 |
| Tax | 1 | -1 | -1 | -4 | -3 | -1 | -3 | 1 | -8 | 14 | -3 | -1 | -1 |
| Net profit | 54 | 231 | 119 | -92 | -164 | 306 | 372 | 150 | -29 | -91 | -101 | -184 | -211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 417 | 572 | 690 | 606 | 441 | 740 | 1.111 | 1.261 | 1.255 | 1.186 | 1.088 | 903 | 664 |
| Equity | 332 | 563 | 682 | 590 | 426 | 732 | 1.104 | 1.254 | 1.225 | 1.134 | 1.033 | 848 | 638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 9 | 7 | 16 | 15 | 8 | 7 | 7 | 31 | 52 | 55 | 55 | 27 |
| Total debt | 85 | 9 | 7 | 16 | 15 | 8 | 7 | 7 | 31 | 52 | 55 | 55 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|