| Revenue | DKK 3,6M | -1619% |
| EBITDA | DKK 3,6M | +10% |
| Net profit | DKK 2,4M | +518% |
| Total assets | DKK 115,1M | +2% |
| Equity | DKK 27,6M | +10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.044 | 352 | -21.102 | 2.128 | 2.700 | 3.158 | 17.263 | 16.576 | 15.490 | 3.468 | -1.888 | -235 | 3.562 |
| Staff expenses | -96 | -696 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.948 | -1.344 | -21.102 | 2.128 | 2.593 | 3.158 | 17.263 | 16.576 | 15.490 | 3.468 | -1.888 | 3.238 | 3.562 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.948 | -1.344 | -21.102 | 2.128 | 2.593 | 3.158 | 17.263 | 16.576 | 15.490 | 3.468 | -1.888 | 3.238 | 3.562 |
| Net financials | -462 | -145 | -373 | 111 | 337 | 161 | 31 | 234 | -815 | -1.240 | -615 | -3.974 | -483 |
| Profit before tax | 1.487 | -1.489 | -21.475 | 2.238 | 2.929 | 3.319 | 17.294 | 16.810 | 14.675 | 2.228 | -2.503 | -736 | 3.079 |
| Tax | 372 | -1.762 | -4.916 | 539 | 649 | 734 | 3.808 | 3.726 | 3.229 | 490 | -551 | -162 | 677 |
| Net profit | 1.114 | 273 | -16.559 | 1.700 | 2.281 | 2.585 | 13.486 | 13.084 | 11.447 | 1.738 | -1.952 | -574 | 2.402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105.417 | 98.831 | 74.701 | 75.613 | 75.476 | 78.184 | 93.379 | 105.256 | 116.479 | 121.338 | 115.856 | 113.103 | 115.084 |
| Equity | 32.217 | 32.489 | 15.930 | 17.630 | 17.411 | 17.996 | 29.482 | 18.566 | 30.012 | 30.750 | 27.798 | 25.224 | 27.626 |
| Long-term debt | 52.272 | 55.439 | 51.410 | 51.488 | 51.370 | 51.342 | 51.647 | 51.647 | 69.589 | 73.632 | 73.273 | 72.980 | 72.554 |
| Short-term debt | 8.955 | 691 | 2.782 | 2.012 | 2.285 | 4.384 | 4.587 | 24.484 | 3.683 | 3.799 | 2.724 | 3.599 | 3.601 |
| Total debt | 61.227 | 56.130 | 54.191 | 53.500 | 53.654 | 55.726 | 56.234 | 76.131 | 73.272 | 77.431 | 75.997 | 76.579 | 76.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2020 | — | — |
FF Management | Management | 2025 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET FF AF 26/5 2008 ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Joan Pedersen | Management | 0 companies |
| Flemming Faurholm | Management | 0 companies |
| Frederik Stoffers Faurholm | Chief Executive Officer | 0 companies |