| Revenue | DKK -18K | +143% |
| EBITDA | DKK -416K | +25% |
| Net profit | DKK -176K | -741% |
| Total assets | DKK 6,7M | -2% |
| Equity | DKK 5,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | -116 | -426 | -34 | -62 | -42 | -70 | -275 | -86 | 290 | 379 | -8 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -596 | -547 | -398 |
| EBITDA | 2.175 | -116 | -436 | -34 | -62 | -67 | -70 | -238 | -86 | 290 | -217 | -555 | -416 |
| Depreciation & amort. | -0 | -0 | -0 | -128 | -0 | -0 | -0 | -4 | -58 | -58 | -58 | -0 | -15 |
| EBIT | 2.175 | -116 | -436 | -163 | -62 | -67 | -70 | -242 | -145 | 232 | -276 | -555 | -431 |
| Net financials | 1.770 | 1.059 | 237 | 1.051 | -3.416 | -260 | 604 | -15 | -10 | -132 | -46 | 578 | 119 |
| Profit before tax | 3.945 | 944 | -199 | 889 | -3.477 | -327 | 534 | -257 | -155 | 150 | -162 | 27 | -312 |
| Tax | 205 | 113 | -0 | 275 | -295 | -0 | -0 | -0 | 295 | -0 | -0 | -0 | -136 |
| Net profit | 3.740 | 831 | -199 | 614 | -3.182 | -327 | 534 | -257 | -450 | 150 | -162 | 27 | -176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.570 | 25.677 | 21.426 | 19.204 | 13.507 | 12.768 | 11.861 | 11.551 | 11.365 | 8.100 | 6.898 | 6.890 | 6.721 |
| Equity | 8.811 | 9.641 | 9.442 | 10.056 | 5.834 | 5.507 | 6.041 | 5.784 | 5.334 | 5.485 | 5.323 | 5.350 | 5.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.759 | 16.036 | 11.984 | 9.148 | 7.673 | 7.261 | 5.820 | 5.767 | 6.031 | 2.615 | 1.575 | 1.540 | 1.547 |
| Total debt | 16.759 | 16.036 | 11.984 | 9.148 | 7.673 | 7.261 | 5.820 | 5.767 | 6.031 | 2.615 | 1.575 | 1.540 | 1.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LBL ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Boe Lembcke | Management | 0 companies |