| Revenue | DKK 932 | +361% |
| EBITDA | DKK -153K | +10% |
| Net profit | DKK -918K | -115% |
| Total assets | DKK 18,3M | +4% |
| Equity | DKK 12,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 576 | 66 | 0 | 6 | 1 | 2 | 1 | -1.320 | 0 | 0 | 0 | 1 | 0 | 1 |
| Staff expenses | -5.256 | -101 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.909 | -511 | -0 | -173 | -523 | -168 | -314 | -1.320 | -288 | -172 | -3.818 | -169 | -170 | -153 |
| Depreciation & amort. | -74 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.983 | -511 | -0 | -173 | -523 | -168 | -314 | -1.320 | -288 | -172 | -3.818 | -169 | -170 | -153 |
| Net financials | 18.869 | -6.889 | -3 | -3.885 | -3.800 | -7.246 | -3.879 | -5.339 | -4.889 | 989 | -6.106 | -1.471 | -6 | -624 |
| Profit before tax | 12.886 | -7.400 | -3 | -4.058 | -4.323 | -7.414 | -4.194 | -6.658 | -5.177 | 817 | -6.278 | -1.641 | -175 | -777 |
| Tax | -0 | -400 | 0 | 394 | 411 | 130 | -240 | 407 | -0 | 448 | -0 | -0 | 251 | 141 |
| Net profit | 12.886 | -7.000 | -3 | -4.452 | -4.734 | -7.544 | -3.954 | -7.065 | -5.177 | 369 | -6.278 | -1.641 | -426 | -918 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.254 | 59.790 | 55 | 50.501 | 45.799 | 37.974 | 33.954 | 27.461 | 23.844 | 22.534 | 18.567 | 17.879 | 17.657 | 18.294 |
| Equity | 64.750 | 57.750 | 55 | 50.071 | 45.338 | 37.794 | 33.840 | 26.775 | 21.598 | 21.967 | 15.689 | 14.049 | 13.622 | 12.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.504 | 40 | 0 | 430 | 461 | 180 | 114 | 686 | 2.246 | 568 | 2.878 | 3.830 | 4.035 | 5.590 |
| Total debt | 3.504 | 40 | 0 | 430 | 461 | 180 | 114 | 686 | 2.246 | 568 | 2.878 | 3.830 | 4.035 | 5.590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Deputy | Deputy | 2001 | — | — |
LS Deputy | Deputy | 1960 | — | — |
LK Management | Management | 1960 | — | — |
BJ Deputy | Deputy | 1960 | — | — |
JF Management | Management | 1960 | — | — |
BC Deputy | Deputy | 2002 | — | — |
FF Deputy | Deputy | 1960 | — | — |
PV Deputy | Deputy | 1997 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BS Deputy | Deputy | 2002 | — | — |
BL Deputy | Deputy | 1960 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BM Deputy | Deputy | 2002 | — | — |
JN Deputy | Deputy | 1960 | — | — |
MV Deputy | Deputy | 1960 | — | — |
EA Deputy | Deputy | 1960 | — | — |
RØ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EW Deputy | Deputy | 1997 | — | — |
HL | Deputy | 1960 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CH | Deputy | 2006 | — | — |
UL Deputy | Deputy | 2009 | — | — |
WA Deputy | Deputy | 1960 | — | — |
AW Management | Management | 1960 | — | — |
BW Deputy | Deputy | 1960 | — | — |
BC Deputy | Deputy | 1960 | — | — |
LB Deputy | Deputy | 1960 | — | — |
DJ Deputy | Deputy | 1960 | — | — |
EW Management | Management | 1960 | — | — |
JE Deputy | Deputy | 2002 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 1960 | — | — |
JM Deputy | Deputy | 1960 | — | — |
EH Deputy | Deputy | 1997 | — | — |
PS Deputy | Deputy | 1960 | — | — |
AL Deputy | Deputy | 1960 | — | — |
FB | Deputy | 1960 | — | — |
SE | Deputy | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 1960 | — | — | |
| Chairman | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1960 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Deputy Chairman | 1996 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1960 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1960 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fagbevægelsens Hovedorganisation | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Skals Pedersen | Deputy | 0 companies |
| Louis Sofus Rasmussen | Deputy | 0 companies |
| Lisbeth Knudsen | Management | 0 companies |
| Bodil Johanne Mogensen | Deputy | 0 companies |
| Jørgen Flindt Pedersen | Management | 0 companies |
| Berit Conrad Jensen | Deputy | 0 companies |
| Freddy Find Andersen | Deputy | 0 companies |
| Per Viggo Frederiksen | Deputy | 0 companies |
| Jesper Toustrup | Chief Executive Officer | 0 companies |
| Brian Sebens | Deputy | 0 companies |
| Bjarne Lund Pedersen | Deputy | 0 companies |
| Bjarne Salomonsen | Chief Executive Officer | 0 companies |
| Claus Skovhøj Olsen | Chief Executive Officer | 0 companies |
| Brian Melgaard | Deputy | 0 companies |
| Jørgen Nybo Jørgensen | Deputy | 0 companies |
| Margit Vognsen | Deputy | 0 companies |
| Erik Alhøj | Deputy | 0 companies |
| Rasmus Østrup Møller | Chief Executive Officer | 0 companies |
| Else-Cathrine Wiese | Deputy | 0 companies |
| Henning Laurberg Christiansen | Deputy | 0 companies |
| Pia Møller Haakansson | Chief Executive Officer | 0 companies |
| Christian Haugaard Mønsted | Deputy | 0 companies |
| Uffe Lynglund | Deputy | 0 companies |
| Willy Arne Mogensen | Deputy | 0 companies |
| Anne-Marie Wivel | Management | 0 companies |
| Bent Willy Gluver | Deputy | 0 companies |
| Bendt Christian Jensen | Deputy | 0 companies |
| Lars Bertelsen | Deputy | 0 companies |
| Djorn Juni | Deputy | 0 companies |
| Erik Westphal Stephensen | Management | 0 companies |
| Jørn Erik Nielsen | Deputy | 0 companies |
| Ludvig Ernst Bramsen | Chief Executive Officer | 0 companies |
| Jørn-Oluf Myhlert Olsen | Deputy | 0 companies |
| Eske Helmer Pedersen | Deputy | 0 companies |
| Per Schødte Overgaard | Deputy | 0 companies |
| Anette Lergard | Deputy | 0 companies |
| Freddie Bjerregaard Kristiansen | Deputy | 0 companies |
| Svend Erik Hallengreen Larsen | Deputy | 0 companies |
| Arne Grevsen | Chairman | 0 companies |
| Knud Erik Rosenkilde Christensen | Chairman | 0 companies |
| Finn Joost Thorgrimson | Chairman | 0 companies |
| Rolant Dam Jacobsen | Board of Directors | 0 companies |
| Egon Holde Weidekamp | Board of Directors | 0 companies |
| Jørgen Nimb-Hendriksen | Board of Directors | 0 companies |
| Bent Frederiksen | Board of Directors | 0 companies |
| Susan Berg Bergtorp | Board of Directors | 0 companies |
| Claus Jensen | Board of Directors | 0 companies |
| Anton Schmidt Johannsen | Board of Directors | 0 companies |
| Peder Munch Hansen | Board of Directors | 0 companies |
| Mads Samsing | Board of Directors | 0 companies |
| Ruth Nørthen | Board of Directors | 0 companies |
| Jørgen Henning Eiberg | Board of Directors | 0 companies |
| Hans Ole Jensen | Chairman | 0 companies |
| Ole Sønderup Lorenzen | Board of Directors | 0 companies |
| Lillian Krogh Knudsen | Board of Directors | 0 companies |
| Dorrit Saietz | Board of Directors | 0 companies |
| Jens-Jørgen Baumann Krogh | Board of Directors | 0 companies |
| Kurt Otto Skonning Hansen | Board of Directors | 0 companies |
| Bent Nielsen | Board of Directors | 0 companies |
| John Dahl Christensen | Board of Directors | 0 companies |
| Arne Grabow Johansen | Board of Directors | 0 companies |
| Ove Ejnar Dalsgaard | Board of Directors | 0 companies |
| Ole Dam Wehlast | Board of Directors | 0 companies |
| Annitta Faith Petersen | Board of Directors | 0 companies |
| Morten Skov Christiansen | Chairman | 0 companies |
| Anja Camilla Jensen | Board of Directors | 0 companies |
| Harry Heine Christensen | Board of Directors | 0 companies |
| Britta Søndergaard | Board of Directors | 0 companies |
| Hardy Hansen | Board of Directors | 0 companies |
| Poul-Erik Kristensen | Board of Directors | 0 companies |
| Dennis Dandanell Kristensen | Board of Directors | 0 companies |
| Kim Simonsen | Board of Directors | 0 companies |
| Knud Arne Bahnsen | Board of Directors | 0 companies |
| Jens Ringberg Sørensen | Board of Directors | 0 companies |
| Poul Erik Skov Christensen | Deputy Chairman | 0 companies |
| Helle Lizette Risgaard | Chairman | 0 companies |
| Henry Holt Jochumsen | Board of Directors | 0 companies |
| Anne Margrete Pedersen | Board of Directors | 0 companies |
| Johannes Ebsen-Krarup | Board of Directors | 0 companies |
| Max Vitus Bæhring | Board of Directors | 0 companies |
| Carsten Lemche | Board of Directors | 0 companies |
| Steen Christensen | Board of Directors | 0 companies |
| Per Christensen | Board of Directors | 0 companies |
| Anders Poul Kjøller | Board of Directors | 0 companies |
| Tom Erling Vesth | Board of Directors | 0 companies |
| Tina Christensen | Board of Directors | 0 companies |
| Julie Luise Lückou Falhof | Board of Directors | 0 companies |
| Harald Børsting | Chairman | 0 companies |
| Finn Barrit Petersen | Board of Directors | 0 companies |
| Bent Herman Larsen | Board of Directors | 0 companies |
| Johannes Koch Palshøj | Board of Directors | 0 companies |
| Ole Askvig | Board of Directors | 0 companies |
| Morten Broe Bichel | Board of Directors | 0 companies |
| Poul Winckler | Board of Directors | 0 companies |
| Thorkild Engell Jensen | Board of Directors | 0 companies |
| Birte Weiss | Board of Directors | 0 companies |