| Revenue | DKK -127K | -70% |
| EBITDA | DKK -127K | +70% |
| Net profit | DKK -164K | -297% |
| Total assets | DKK 503K | -33% |
| Equity | DKK 248K | -40% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.032 | 3.578 | 4.846 | 5.286 | 4.438 | 4.240 | 2.925 | 4.114 | 2.260 | 488 | -711 | -418 | -127 |
| Staff expenses | -3.826 | -3.771 | -3.454 | -3.927 | -3.999 | -4.170 | -3.921 | -3.401 | -3.330 | -2.674 | -366 | -0 | -0 |
| EBITDA | -794 | -192 | 1.392 | 1.360 | 439 | 70 | -996 | 713 | -1.070 | -2.186 | -1.077 | -418 | -127 |
| Depreciation & amort. | 57 | -160 | -59 | -44 | -19 | -56 | -92 | -61 | -170 | -0 | -0 | -0 | -0 |
| EBIT | -851 | -352 | 1.333 | 1.315 | 419 | 13 | -1.087 | 652 | -1.240 | -2.186 | -1.077 | -418 | -127 |
| Net financials | -32 | -87 | -39 | -22 | -66 | -53 | 109 | -39 | -73 | -64 | -142 | -53 | 5 |
| Profit before tax | -883 | -439 | 1.293 | 1.294 | 353 | -40 | -978 | 613 | -1.313 | -2.250 | -1.220 | -471 | -122 |
| Tax | -46 | -112 | 152 | 306 | 78 | -8 | 3 | -121 | -288 | -372 | 67 | -554 | 42 |
| Net profit | -838 | -327 | 1.141 | 988 | 275 | -31 | -981 | 734 | -1.025 | -1.878 | -1.287 | 83 | -164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.962 | 5.134 | 6.111 | 6.577 | 7.036 | 6.850 | 4.914 | 5.283 | 4.374 | 1.237 | 624 | 749 | 503 |
| Equity | 1.622 | 1.295 | 2.437 | 2.425 | 1.800 | 1.569 | 588 | 1.322 | 297 | -1.581 | -71 | 412 | 248 |
| Long-term debt | 0 | 0 | 110 | 303 | 94 | 0 | 0 | 27 | 277 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.340 | 3.839 | 3.564 | 3.848 | 5.143 | 5.281 | 4.325 | 3.934 | 3.799 | 2.818 | 695 | 336 | 255 |
| Total debt | 3.340 | 3.839 | 3.674 | 4.152 | 5.236 | 5.281 | 4.325 | 3.961 | 4.077 | 2.818 | 695 | 336 | 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 1985 | — | — |
HJ Management | Management | 1985 | — | — |
LR Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK JACOBSEN HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jacobsen | Management | 0 companies |
| Henrik Jacobsen | Management | 0 companies |
| Linea Rothe Conforti | Unofficial title | 0 companies |
| Jørgen Jacobsen | Board of Directors | 0 companies |
| Martin Jacobsen | Board of Directors | 0 companies |
| Finn Bachmann | Chairman | 0 companies |
| Annelise Johansen | Board of Directors | 0 companies |
| Tage Johannes Christian Jacobsen | Board of Directors | 0 companies |