| Revenue | DKK -31K | -4% |
| EBITDA | DKK -13K | -153% |
| Net profit | DKK 1,5M | +48% |
| Total assets | DKK 10M | +6% |
| Equity | DKK 8M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -36 | -35 | -32 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.262 | 1.330 | 2.017 | 667 | 1.667 | 739 | 2.617 | 1.488 | 1.525 | 411 | -75 | -35 | 24 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.262 | 1.330 | 2.017 | 667 | 1.667 | 739 | 2.617 | 1.488 | 1.525 | 411 | -75 | -35 | 24 | -13 |
| Net financials | 1.195 | 1.344 | 4.761 | 140 | 10.831 | -5.022 | -744 | -4.827 | 1.040 | -2.376 | -1.739 | 2.350 | 925 | 1.471 |
| Profit before tax | 1.178 | 1.324 | 4.722 | 109 | 10.792 | -5.102 | -802 | -4.872 | 1.005 | -2.409 | -1.780 | 2.418 | 949 | 1.458 |
| Tax | -2 | -2 | 454 | -125 | 2.002 | -1.286 | -736 | -1.409 | -122 | 20 | -644 | -105 | -43 | -13 |
| Net profit | 1.179 | 1.326 | 4.268 | 234 | 8.791 | -3.816 | -66 | -3.464 | 1.127 | -2.429 | -1.136 | 2.523 | 992 | 1.471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.580 | 3.721 | 8.280 | 8.623 | 18.541 | 15.640 | 16.242 | 14.268 | 12.296 | 8.095 | 6.673 | 10.038 | 9.453 | 10.045 |
| Equity | 2.092 | 3.322 | 7.491 | 7.426 | 16.115 | 12.195 | 12.024 | 8.100 | 7.727 | 5.187 | 3.937 | 6.211 | 6.702 | 8.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 488 | 400 | 788 | 1.197 | 2.426 | 3.445 | 4.218 | 6.168 | 4.569 | 2.907 | 2.736 | 3.827 | 2.751 | 2.007 |
| Total debt | 488 | 400 | 788 | 1.197 | 2.426 | 3.445 | 4.218 | 6.168 | 4.569 | 2.907 | 2.736 | 3.827 | 2.751 | 2.007 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|