| Revenue | DKK -32K | -13% |
| EBITDA | DKK -32K | +13% |
| Net profit | DKK 112K | -17% |
| Total assets | DKK 6,2M | -4% |
| Equity | DKK 6,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 12 | -11 | -11 | -13 | -14 | -11 | -11 | -17 | -18 | -17 | -125 | -37 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -151 | -0 | -0 |
| EBITDA | -11 | 24 | -11 | -11 | -13 | -14 | -11 | -11 | -17 | -18 | -17 | -277 | -37 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 24 | -11 | -11 | -13 | -14 | -11 | -11 | -17 | -18 | -17 | -277 | -37 | -32 |
| Net financials | 471 | -859 | 411 | 412 | 1.159 | 1.332 | 422 | 894 | 316 | 188 | -738 | 4 | 172 | 144 |
| Profit before tax | 460 | -795 | 400 | 401 | 1.146 | 1.318 | 411 | 883 | 299 | 171 | -754 | -272 | 135 | 112 |
| Tax | 3 | 3 | 7 | 5 | -1 | -3 | 2 | -1 | -72 | -13 | -0 | -0 | -0 | -0 |
| Net profit | 457 | -798 | 392 | 396 | 1.147 | 1.321 | 409 | 883 | 371 | 183 | -754 | -272 | 135 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.322 | 4.014 | 4.412 | 5.006 | 7.018 | 8.091 | 7.821 | 9.570 | 8.584 | 8.252 | 7.441 | 6.901 | 6.524 | 6.245 |
| Equity | 3.253 | 4.002 | 4.346 | 4.693 | 5.790 | 7.027 | 7.417 | 8.251 | 8.511 | 8.244 | 7.433 | 6.843 | 6.441 | 6.123 |
| Long-term debt | 0 | -3 | 0 | 0 | 0 | 314 | 95 | 417 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | -9 | 66 | 313 | 1.228 | 750 | 308 | 902 | 73 | 8 | 8 | 58 | 82 | 122 |
| Total debt | 70 | -12 | 66 | 313 | 1.228 | 1.064 | 403 | 1.319 | 73 | 8 | 8 | 58 | 82 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|