| Revenue | DKK -9K | -1% |
| EBITDA | DKK -9K | +1% |
| Net profit | DKK 24K | -86% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 3,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -2 | -5 | -6 | -8 | -7 | -7 | -8 | -10 | -8 | -13 | -9 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -8 | -8 | -9 | -8 | -8 | -9 | -10 | -8 | -13 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -8 | -8 | -9 | -8 | -8 | -9 | -10 | -8 | -13 | -9 | -9 | -9 |
| Net financials | -1 | 2 | 2 | 1 | -0 | -1 | -1 | -3 | 95 | -4 | 158 | 2.830 | 224 | 40 |
| Profit before tax | -4 | -3 | -6 | -8 | -10 | -9 | -9 | -12 | 85 | -12 | 145 | 2.821 | 215 | 31 |
| Tax | 2 | -0 | -1 | -1 | -2 | 11 | -0 | -0 | 7 | 11 | -0 | -0 | 42 | 7 |
| Net profit | -6 | -3 | -5 | -6 | -8 | -20 | -9 | -12 | 78 | -23 | 145 | 2.821 | 173 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 235 | 237 | 343 | 347 | 337 | 338 | 360 | 399 | 370 | 486 | 3.318 | 3.353 | 3.345 |
| Equity | 129 | 126 | 121 | 115 | 108 | 87 | 78 | 66 | 144 | 121 | 266 | 3.087 | 3.260 | 3.223 |
| Long-term debt | 0 | 0 | 0 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 0 | 8 |
| Short-term debt | 102 | 109 | 116 | 78 | 89 | 99 | 110 | 143 | 104 | 99 | 69 | 81 | 93 | 115 |
| Total debt | 102 | 109 | 116 | 228 | 239 | 249 | 260 | 293 | 254 | 249 | 219 | 231 | 93 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|