| Revenue | DKK -19K | +19% |
| EBITDA | DKK -19K | -19% |
| Net profit | DKK 532K | +139% |
| Total assets | DKK 9,9M | -28% |
| Equity | DKK 3,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | — | — | -6 | -52 | — | — | — | — | — | — | -86 | -16 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 0 | 0 | -6 | -52 | -24 | -16 | -21 | -115 | -20 | -72 | -86 | -16 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 0 | 0 | -6 | -52 | -24 | -16 | -21 | -115 | -20 | -72 | -86 | -16 | -19 |
| Net financials | -721 | 0 | 0 | -336 | -1.576 | -2.202 | -454 | -1.016 | 294 | 621 | 12.771 | -259 | -1.341 | 425 |
| Profit before tax | -172 | 0 | 0 | -341 | -1.627 | -2.226 | -471 | -1.037 | 178 | 602 | 12.699 | -345 | -1.357 | 406 |
| Tax | -0 | -0 | -0 | -270 | -0 | -0 | 394 | -306 | -446 | -149 | -133 | -65 | -0 | -125 |
| Net profit | -172 | 0 | 0 | -71 | -1.627 | -2.226 | -77 | -731 | 624 | 751 | 12.832 | -280 | -1.357 | 532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 978 | 0 | 0 | 13.437 | 10.149 | 9.189 | 10.081 | 4.936 | 5.761 | 5.930 | 18.063 | 14.956 | 13.755 | 9.895 |
| Equity | 4.422 | 0 | 0 | -4.700 | -6.327 | -8.554 | -8.631 | -9.362 | -8.738 | -7.988 | 4.845 | 4.565 | 3.208 | 3.739 |
| Long-term debt | 0 | 0 | 0 | 2.218 | 1.569 | 963 | 1.075 | 484 | 0 | 0 | 0 | 1.173 | 0 | 0 |
| Short-term debt | -5.400 | 0 | 0 | 15.918 | 14.907 | 16.662 | 17.569 | 13.814 | 14.499 | 13.918 | 13.219 | 9.218 | 10.547 | 6.156 |
| Total debt | -5.400 | 0 | 0 | 18.136 | 16.476 | 17.625 | 18.644 | 14.298 | 14.499 | 13.068 | 12.403 | 10.391 | 10.547 | 6.156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|