| Revenue | DKK 2,3M | -34% |
| EBITDA | DKK -2,8M | -223% |
| Net profit | DKK -3,1M | -330% |
| Total assets | DKK 6,4M | -36% |
| Equity | DKK -1,4M | -175% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.245 | 2.659 | 2.299 | 3.297 | 3.385 | 3.357 | 5.499 | 3.527 | 2.342 |
| Staff expenses | -1.365 | -1.647 | -1.975 | -2.369 | -3.322 | -3.322 | -4.270 | -4.403 | -3.723 |
| EBITDA | 880 | 1.005 | 324 | 927 | 63 | -927 | 1.230 | -877 | -2.828 |
| Depreciation & amort. | 6 | -0 | -3 | -0 | -15 | -20 | -20 | -20 | -20 |
| EBIT | 874 | 1.005 | 321 | 927 | 48 | -947 | 1.210 | -897 | -2.848 |
| Net financials | 48 | 8 | 18 | -28 | 100 | 154 | -24 | -31 | -110 |
| Profit before tax | 922 | 1.013 | 340 | 900 | 148 | -793 | 1.186 | -927 | -2.958 |
| Tax | 233 | 257 | 86 | 214 | 25 | -203 | 267 | -195 | 187 |
| Net profit | 689 | 756 | 254 | 686 | 123 | -590 | 919 | -732 | -3.146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.576 | 5.394 | 6.363 | 9.870 | 8.961 | 10.841 | 12.868 | 10.001 | 6.449 |
| Equity | 1.564 | 2.320 | 2.188 | 2.873 | 2.597 | 2.007 | 2.926 | 1.793 | -1.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 118 | 0 | 1.652 |
| Short-term debt | 3.012 | 3.074 | 4.175 | 6.997 | 1.057 | 1.476 | 2.571 | 2.333 | 1.571 |
| Total debt | 3.012 | 3.074 | 4.175 | 6.997 | 6.364 | 1.476 | 2.689 | 2.333 | 3.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHR. LYSEMOSE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
PHLP HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Individual | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Hvilsted Lysemose | Management | 0 companies |