| Revenue | DKK -16K | -2% |
| EBITDA | DKK -16K | +2% |
| Net profit | DKK 451K | -93% |
| Total assets | DKK 7,8M | +6% |
| Equity | DKK 7,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | 41 | -10 | -13 | -12 | -12 | -17 | -13 | -14 | -15 | -16 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -19 | 36 | -16 | -19 | -19 | -20 | -53 | -57 | -65 | -26 | -29 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -19 | 36 | -16 | -19 | -19 | -20 | -53 | -57 | -65 | -26 | -29 | -16 | -16 |
| Net financials | -13 | -5 | -25 | 75 | -29 | -34 | -17 | 189 | 200 | 244 | 291 | 55 | 6.233 | 474 |
| Profit before tax | -14 | -24 | 11 | 59 | -48 | -53 | -37 | 136 | 143 | 180 | 265 | 26 | 6.218 | 458 |
| Tax | 3 | -5 | 3 | -9 | -11 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 7 |
| Net profit | -17 | -19 | 8 | 68 | -37 | -78 | -37 | 136 | 143 | 180 | 265 | 26 | 6.212 | 451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 876 | 1.595 | 1.872 | 1.989 | 2.142 | 2.073 | 2.093 | 2.333 | 2.544 | 2.733 | 2.756 | 1.893 | 7.298 | 7.754 |
| Equity | 576 | 558 | 566 | 634 | 597 | 519 | 482 | 618 | 760 | 940 | 1.159 | 1.128 | 7.282 | 7.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 |
| Short-term debt | 300 | 1.037 | 1.306 | 1.355 | 1.546 | 1.554 | 1.611 | 1.716 | 1.784 | 1.793 | 1.597 | 765 | 14 | 16 |
| Total debt | 300 | 1.037 | 1.306 | 1.355 | 1.546 | 1.554 | 1.611 | 1.716 | 1.784 | 1.793 | 1.597 | 765 | 16 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|