| Revenue | DKK 10,5M | -21% |
| EBITDA | DKK -3,7M | -121% |
| Net profit | DKK -7,5M | -180% |
| Total assets | DKK 223,1M | -5% |
| Equity | DKK 114,1M | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.843 | 14.473 | 14.416 | 13.248 | 10.501 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 768 | 4.923 | 7.466 | 18.022 | -3.750 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 768 | 4.923 | 7.466 | 18.022 | -3.750 |
| Net financials | -1.648 | -1.528 | -2.112 | -5.479 | -5.470 |
| Profit before tax | -879 | 3.395 | 5.353 | 12.543 | -9.219 |
| Tax | -452 | 1.023 | 1.006 | 3.076 | -1.678 |
| Net profit | -427 | 2.372 | 4.347 | 9.466 | -7.541 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 240.005 | 230.933 | 226.287 | 235.778 | 223.058 |
| Equity | 114.728 | 107.873 | 112.220 | 121.687 | 114.145 |
| Long-term debt | 76.067 | 69.730 | 9.995 | 10.114 | 10.114 |
| Short-term debt | 32.736 | 37.080 | 89.350 | 84.224 | 80.407 |
| Total debt | 108.802 | 106.810 | 99.345 | 94.338 | 90.521 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Management | Management | 2022 |
| Former (5) | ||
NT Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
PS Chief Executive Officer | Chief Executive Officer | 2010 – 2016 |
JJ Management | Management | 2018 – 2022 |
NS Management | Management | 2010 – 2011 |
KP Management | Management | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (12) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2009 – 2016 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2018 – 2022 | |
| Chairman | 2008 – 2009 | |
| Deputy Chairman | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Kofoed Hansen | Management | 0 companies |
| Niels Troen | Chief Executive Officer | 0 companies |
| Poul Steffensen | Chief Executive Officer | 0 companies |
| Jack Johannes Richard Nyberg | Management | 0 companies |
| Niels Sørensen | Management | 0 companies |
| Kim Per Svendsen | Management | 0 companies |
| Gerda Halvorsen Jensen | Board of Directors | 0 companies |
| Niels Wive Kjærgaard | Board of Directors | 0 companies |
| Søren Møller Nielsen | Chairman | 0 companies |
| Line Pedersen | Chairman | 0 companies |
| Magnus Glissmann Bojer-Larsen | Chairman | 0 companies |
| Lars Svante Arved Wedman | Board of Directors | 0 companies |
| Paul Edward Embleton | Board of Directors | 0 companies |
| Anne-Katrine Østergaard Halvorsen | Board of Directors | 0 companies |
| Steen Winther-Petersen | Board of Directors | 0 companies |
| Ari Danielsson | Board of Directors | 0 companies |
| Cornelis Johannes Snoek | Board of Directors | 0 companies |
| Bo Erik Berggren | Chairman | 0 companies |
| Peter Halvorsen | Chairman | 0 companies |
| Ewoud Adrian Boekhout | Board of Directors | 0 companies |
| Torben Schøn | Deputy Chairman | 0 companies |