| Revenue | DKK -15K | -97% |
| EBITDA | DKK -15K | +97% |
| Net profit | DKK 4,8M | -28% |
| Total assets | DKK 56,2M | -8% |
| Equity | DKK 56,2M | -6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -2.416 | -1.106 | -1.251 | -3.284 | -723 | -522 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.416 | -1.106 | -1.251 | -3.284 | -723 | -522 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.416 | -1.106 | -1.251 | -3.284 | -723 | -522 | -15 |
| Net financials | 110.831 | 41.684 | 36.824 | 81 | 7.521 | 8.127 | 6.578 |
| Profit before tax | 108.416 | 40.578 | 35.573 | -3.203 | 6.798 | 7.606 | 6.562 |
| Tax | -1.749 | -2.855 | -1.966 | -1.466 | -131 | 901 | 1.720 |
| Net profit | 110.165 | 43.432 | 37.539 | -1.737 | 6.929 | 6.705 | 4.842 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 454.145 | 296.675 | 318.216 | 315.009 | 165.605 | 60.918 | 56.210 |
| Equity | 110.215 | 142.676 | 166.499 | 152.634 | 162.035 | 59.821 | 56.175 |
| Long-term debt | 304.650 | 110.000 | 110.000 | 110.000 | 0 | 0 | 0 |
| Short-term debt | 39.280 | 43.999 | 41.717 | 52.375 | 3.570 | 1.096 | 35 |
| Total debt | 343.930 | 153.999 | 151.717 | 162.375 | 3.570 | 1.096 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2018 | — | — |
BE Management | Management | 2018 | — | — |
TS Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jack Johannes Richard Nyberg | Management | 0 companies |
| Bo Erik Berggren | Management | 0 companies |
| Thomas Schultz | Founder | 0 companies |