| Revenue | DKK 203K | -71% |
| EBITDA | DKK -244K | -209% |
| Net profit | DKK -262K | -233% |
| Total assets | DKK 1,1M | -18% |
| Equity | DKK 8K | -97% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.120 | 1.202 | 1.299 | 1.165 | 1.113 | 1.106 | 1.124 | 1.044 | 570 | 572 | 583 | 435 | 696 | 203 |
| Staff expenses | -1.064 | -1.055 | -1.054 | -1.064 | -937 | -906 | -905 | -914 | -956 | -789 | -540 | -609 | -472 | -446 |
| EBITDA | 56 | 147 | 245 | 101 | 176 | 200 | 219 | 130 | -386 | -217 | -1.757 | -174 | 224 | -244 |
| Depreciation & amort. | -25 | 38 | 39 | -47 | -53 | 19 | -63 | -15 | -50 | -35 | -7 | -0 | -7 | -16 |
| EBIT | 31 | 109 | 205 | 54 | 123 | 181 | 156 | 115 | -436 | -252 | -1.765 | -174 | 217 | -260 |
| Net financials | -20 | -61 | -114 | -21 | -84 | -171 | -112 | -96 | -147 | -107 | 2.855 | -25 | -21 | -2 |
| Profit before tax | 11 | 48 | 91 | 33 | 39 | 11 | 44 | 19 | -584 | -359 | 1.091 | -199 | 197 | -262 |
| Tax | 5 | 40 | 49 | 32 | 31 | 27 | 38 | 32 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6 | 8 | 42 | 2 | 8 | -16 | 6 | -13 | -583 | -359 | 1.091 | -199 | 197 | -262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.915 | 3.058 | 4.247 | 3.861 | 4.167 | 4.219 | 3.836 | 4.253 | 3.669 | 3.510 | 1.358 | 1.033 | 1.352 | 1.111 |
| Equity | 87 | 95 | 137 | 139 | 147 | 130 | 136 | 123 | -460 | -819 | 272 | 73 | 270 | 8 |
| Long-term debt | 1.163 | 2.366 | 3.104 | 3.160 | 3.327 | 3.192 | 3.368 | 3.607 | 3.665 | 3.735 | 800 | 800 | 830 | 830 |
| Short-term debt | 665 | 597 | 1.006 | 562 | 693 | 897 | 331 | 522 | 465 | 594 | 287 | 160 | 252 | 274 |
| Total debt | 1.828 | 2.963 | 4.110 | 3.722 | 4.020 | 4.089 | 3.699 | 4.129 | 4.130 | 4.329 | 1.087 | 960 | 1.082 | 1.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Brix Andersen | Founder | 0 companies |