| Revenue | DKK 66K | +69% |
| EBITDA | DKK 66K | +69% |
| Net profit | DKK 15,2M | +68% |
| Total assets | DKK 61,4M | +39% |
| Equity | DKK 55,1M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | 66 | 62 | -8 | 96 | 113 | 71 | 70 | 65 | 53 | 39 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | 66 | 62 | -33 | 96 | 113 | -20 | 70 | 65 | 53 | 39 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -59 | -60 | -75 | -61 | -36 | -36 | -36 | -36 | -36 | -36 |
| EBIT | -8 | -8 | 66 | 3 | -93 | 21 | 52 | -55 | 34 | 29 | 17 | 3 | 30 |
| Net financials | 1.721 | 3.015 | 3.111 | 1.567 | 3.099 | 3.253 | 4.547 | 2.635 | 7.573 | 6.796 | 2.077 | 9.775 | 16.278 |
| Profit before tax | 1.713 | 3.007 | 3.176 | 1.570 | 3.006 | 3.274 | 4.599 | 2.579 | 7.607 | 6.825 | 2.094 | 9.778 | 16.308 |
| Tax | 11 | 19 | 79 | 48 | 53 | 75 | -45 | 303 | 309 | 488 | -772 | 733 | 1.101 |
| Net profit | 1.701 | 2.988 | 3.098 | 1.522 | 2.954 | 3.199 | 4.645 | 2.276 | 7.298 | 6.337 | 2.865 | 9.045 | 15.208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.201 | 13.083 | 15.571 | 16.322 | 18.851 | 21.014 | 24.433 | 24.203 | 34.998 | 35.414 | 39.456 | 44.107 | 61.405 |
| Equity | 10.191 | 13.082 | 15.530 | 16.292 | 18.746 | 20.945 | 24.360 | 23.636 | 30.823 | 35.047 | 36.798 | 42.125 | 55.133 |
| Long-term debt | 0 | 0 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
| Short-term debt | 10 | 0 | 11 | 0 | 76 | 39 | 43 | 537 | 4.145 | 337 | 2.629 | 1.952 | 6.243 |
| Total debt | 10 | 0 | 41 | 30 | 106 | 69 | 73 | 567 | 4.175 | 367 | 2.659 | 1.982 | 6.273 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|