| Revenue | DKK -81K | +363% |
| EBITDA | DKK -81K | -363% |
| Net profit | DKK -335K | -114% |
| Total assets | DKK 18,7M | -4% |
| Equity | DKK 18,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | -6 | -7 | -7 | -7 | -7 | -8 | -10 | -21 | -169 | -18 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -6 | -7 | -7 | -7 | -7 | -8 | -10 | -21 | -169 | -18 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -31 | -31 | -21 | -0 |
| EBIT | -7 | -8 | -8 | -6 | -7 | -7 | -7 | -7 | -8 | -20 | -52 | -200 | -38 | -81 |
| Net financials | 860 | 505 | 1.302 | 1.552 | 1.980 | 2.173 | 1.588 | 1.287 | 1.064 | 1.699 | 1.725 | -1.138 | 2.589 | -250 |
| Profit before tax | 853 | 497 | 1.294 | 1.546 | 1.973 | 2.166 | 1.581 | 1.280 | 1.056 | 1.679 | 1.673 | -1.338 | 2.551 | -332 |
| Tax | -2 | -2 | -2 | -6 | 9 | 11 | 9 | 13 | -0 | -12 | -15 | 10 | 75 | 3 |
| Net profit | 855 | 499 | 1.296 | 1.552 | 1.964 | 2.155 | 1.572 | 1.267 | 1.056 | 1.691 | 1.688 | -1.348 | 2.476 | -335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.336 | 9.627 | 9.837 | 11.026 | 12.544 | 14.199 | 15.561 | 16.720 | 17.972 | 18.783 | 19.982 | 18.019 | 19.472 | 18.724 |
| Equity | — | 9.549 | 9.520 | 10.872 | 12.536 | 14.191 | 15.554 | 16.713 | 17.569 | 18.771 | 19.624 | 17.600 | 19.235 | 18.069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 77 | 317 | 153 | 7 | 7 | 7 | 7 | 403 | 9 | 358 | 420 | 237 | 655 |
| Total debt | 86 | 77 | 317 | 153 | 7 | 7 | 7 | 7 | 403 | 9 | 358 | 420 | 237 | 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |