| Revenue | DKK -11K | -2% |
| EBITDA | DKK -11K | +2% |
| Net profit | DKK -14K | -15% |
| Total assets | DKK 238 | -94% |
| Equity | DKK -11,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -358 | -732 | -15 | -10 | -10 | -6 | -4 | -9 | -9 | -6 | -11 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -358 | -732 | -15 | -10 | -10 | -6 | -4 | -9 | -9 | -6 | -11 | -11 | -11 |
| Depreciation & amort. | -0 | -14.660 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -358 | -15.391 | -15 | -10 | -10 | -6 | -4 | -9 | -9 | -6 | -11 | -11 | -11 |
| Net financials | 0 | 0 | 0 | 0 | -1 | -2 | -0 | -0 | -1 | -0 | -0 | -1 | -3 |
| Profit before tax | -358 | -15.391 | -15 | -10 | -11 | -8 | -4 | -9 | -10 | -6 | -12 | -12 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -358 | -15.391 | -15 | -10 | -11 | -8 | -4 | -9 | -10 | -6 | -12 | -12 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.326 | 613 | 111 | 88 | 57 | 56 | 50 | 42 | 33 | 27 | 15 | 4 | 0 |
| Equity | 3.586 | -11.806 | -11.821 | -11.831 | -11.842 | -11.849 | -11.853 | -11.862 | -11.871 | -11.877 | -11.889 | -11.901 | -11.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.741 | 12.419 | 11.931 | 11.919 | 11.898 | 11.905 | 11.903 | 11.904 | 11.905 | 11.904 | 11.904 | 11.905 | 11.915 |
| Total debt | 15.741 | 12.419 | 11.931 | 11.919 | 11.898 | 11.905 | 11.903 | 11.904 | 11.905 | 11.904 | 11.904 | 11.905 | 11.915 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WAGNER HOLDINGS ApS | Company | 25.0% | 25.0% | 2013 |
FRIIS POULSEN ApS | Company | 20.0% | 20.0% | 2013 |
| Individual | 20.0% | 20.0% | 2008 | |
4W CONSULTING 2010 ApS | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Boje Lund | Management | 0 companies |
| Hans Peder Wagner | Board of Directors | 0 companies |
| Klaus Bitsch Lund | Board of Directors | 0 companies |
| Rune Tarnø | Board of Directors | 0 companies |