| Revenue | DKK 188K | +119% |
| EBITDA | DKK 188K | +119% |
| Net profit | DKK 3K | -97% |
| Total assets | DKK 46K | -96% |
| Equity | DKK -602K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.255 | -23 | -29 | -17 | 1 | 85 | -283 | -543 | 67 | -2.960 | -1.699 | 86 | 188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.255 | -23 | -29 | -17 | 1 | 85 | -308 | -543 | 67 | -2.994 | -1.699 | 86 | 188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -38 | -0 | -40 | -83 | -144 | -177 | -377 | -0 | -185 |
| EBIT | 3.255 | -23 | -29 | -17 | -37 | 85 | -348 | -625 | -77 | -3.172 | -2.076 | 86 | 3 |
| Net financials | 3.269 | 1.107 | 239 | 8 | 1.193 | -301 | -112 | 2.210 | 186 | -1.244 | -64 | -6 | -0 |
| Profit before tax | 3.255 | 1.084 | 210 | -10 | 1.157 | -215 | -459 | 1.584 | 109 | -4.416 | -2.140 | 80 | 3 |
| Tax | -0 | -0 | -0 | -22 | -297 | -51 | -89 | -61 | 31 | 641 | 628 | -0 | -0 |
| Net profit | 3.255 | 1.084 | 210 | 12 | 1.453 | -164 | -371 | 1.645 | 78 | -5.057 | -2.768 | 80 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.011 | 5.134 | 5.529 | 5.758 | 7.006 | 6.750 | 6.965 | 9.371 | 9.822 | 4.986 | 1.337 | 1.312 | 46 |
| Equity | 4.004 | 5.088 | 5.298 | 5.310 | 6.763 | 6.599 | 6.228 | 7.873 | 7.952 | 2.894 | -685 | -605 | -602 |
| Long-term debt | 0 | 0 | 0 | 0 | 96 | 63 | 29 | 1.296 | 1.398 | 1.290 | 100 | 1.228 | 0 |
| Short-term debt | 7 | 47 | 231 | 448 | 147 | 88 | 708 | 201 | 472 | 802 | 1.922 | 689 | 648 |
| Total debt | 7 | 47 | 231 | 448 | 243 | 151 | 737 | 1.498 | 1.871 | 2.092 | 2.022 | 1.917 | 648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Leonhard Knudsen | Chief Executive Officer | 0 companies |
| Jan Oscar Mikael Karnå | Board of Directors | 0 companies |
| Johnny René Poulsen | Board of Directors | 0 companies |
| Johan Henrik Thaulow Schlüter | Chairman | 0 companies |
| Niels Abrahamsen | Board of Directors | 0 companies |