| Revenue | DKK 3M | +42% |
| EBITDA | DKK 1,1M | +156% |
| Net profit | DKK 754K | +177% |
| Total assets | DKK 8,2M | +5% |
| Equity | DKK 3,6M | +27% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.189 | 1.142 | 934 | 118 | 569 | 1.071 | 1.004 | 994 | 2.268 | 2.634 | 3.144 | 2.128 | 3.030 |
| Staff expenses | -0 | -0 | -0 | -325 | -499 | -702 | -913 | -937 | -1.296 | -1.372 | -1.770 | -1.692 | -1.916 |
| EBITDA | 151 | 186 | 41 | -207 | 71 | 369 | 91 | 57 | 972 | 1.261 | 1.374 | 435 | 1.113 |
| Depreciation & amort. | -100 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | 153 | 41 | -207 | 71 | 369 | 91 | 57 | 972 | 1.261 | 1.374 | 435 | 1.113 |
| Net financials | -36 | -30 | -36 | -59 | -81 | -40 | -82 | -86 | -83 | 14 | -78 | -85 | -141 |
| Profit before tax | 15 | 123 | 5 | -266 | -10 | 330 | 9 | -29 | 889 | 1.275 | 1.295 | 351 | 972 |
| Tax | 3 | 31 | 2 | -60 | -1 | 74 | 5 | -3 | 199 | 269 | 288 | 79 | 219 |
| Net profit | 12 | 92 | 3 | -206 | -9 | 256 | 4 | -26 | 690 | 1.006 | 1.008 | 272 | 754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.706 | 1.537 | 1.879 | 2.383 | 2.893 | 3.256 | 3.936 | 5.112 | 6.316 | 6.894 | 7.699 | 7.795 | 8.188 |
| Equity | 532 | 624 | 507 | 301 | 291 | 547 | 551 | 525 | 1.215 | 1.921 | 2.529 | 2.801 | 3.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.174 | 914 | 1.372 | 2.083 | 2.602 | 2.709 | 3.385 | 4.587 | 5.101 | 4.973 | 5.170 | 4.994 | 4.633 |
| Total debt | 1.174 | 914 | 1.372 | 2.083 | 2.602 | 2.709 | 3.385 | 4.587 | 5.101 | 4.973 | 5.170 | 4.994 | 4.633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Casela ApS | Company | 66.7% | 66.7% | 2012 |
| Individual | 10.0% | 10.0% | 2015 | |
FORLAGSKONTORET ApS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Bo Steenholt | Management | 0 companies |
| Klaus Kastrup-Larsen | Chairman | 0 companies |
| Carsten Søndergaard | Board of Directors | 0 companies |
| Sebastian Jul Steenholt | Board of Directors | 0 companies |
| Henrik Kofoed Jensen | Chairman | 0 companies |
| Birgit Møller | Board of Directors | 0 companies |
| Jens Peder Agger | Board of Directors | 0 companies |
| Kurt Dahlgaard | Chairman | 0 companies |
| Caroline Amalie Jul Steenholt | Chairman | 0 companies |