| Revenue | DKK -334K | +178% |
| EBITDA | DKK -334K | -26% |
| Net profit | DKK -462K | +8% |
| Total assets | DKK 5,6M | -36% |
| Equity | DKK -1,5M | -44% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -40 | -111 | -115 | -120 | -334 |
| Staff expenses | -73 | -72 | -72 | -144 | -0 |
| EBITDA | -113 | -183 | -187 | -264 | -334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -113 | -183 | -187 | -264 | -334 |
| Net financials | -379 | -416 | -385 | -379 | -259 |
| Profit before tax | -492 | -599 | -572 | -643 | -593 |
| Tax | -108 | -132 | -126 | -142 | -131 |
| Net profit | -384 | -467 | -446 | -502 | -462 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 7.761 | 7.900 | 8.046 | 8.746 | 5.590 |
| Equity | 368 | -99 | -545 | -1.047 | -1.509 |
| Long-term debt | 136 | 136 | 136 | 98 | 98 |
| Short-term debt | 7.257 | 7.863 | 8.455 | 9.695 | 7.001 |
| Total debt | 7.392 | 7.999 | 8.591 | 9.793 | 7.099 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EL Management | Management | 2010 – 2021 |
TS Management | Management | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 33.33–49.99% | 33.33% | 2019 | |
| Individual | 10–14.99% | 10% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Individual | 33.33–49.99% | 33.33% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Lausen | Management | 0 companies |
| Torben Skovgård Nielsen | Management | 0 companies |
| Jan Robert Christoffersen | Board of Directors | 0 companies |
| Torben Andreasen | Board of Directors | 0 companies |