| Revenue | DKK 4,7M | +11% |
| EBITDA | DKK 994K | +16% |
| Net profit | DKK 654K | +35% |
| Total assets | DKK 3,9M | -25% |
| Equity | DKK 2M | +8% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.914 | 3.938 | 4.425 | 4.215 | 4.666 |
| Staff expenses | -3.188 | -3.277 | -3.519 | -3.356 | -3.672 |
| EBITDA | 723 | 661 | 906 | 858 | 994 |
| Depreciation & amort. | -198 | -134 | -126 | -149 | -142 |
| EBIT | 524 | 527 | 780 | 710 | 852 |
| Net financials | -43 | -66 | -44 | -87 | -13 |
| Profit before tax | 481 | 462 | 736 | 623 | 839 |
| Tax | 106 | 102 | 162 | 137 | 185 |
| Net profit | 375 | 360 | 574 | 486 | 654 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.460 | 5.285 | 6.044 | 5.215 | 3.902 |
| Equity | 2.140 | 2.130 | 1.344 | 1.830 | 1.984 |
| Long-term debt | 48 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.180 | 3.073 | 4.628 | 3.313 | 1.868 |
| Total debt | 3.228 | 3.073 | 4.628 | 3.313 | 1.868 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Mikkelsen | Board of Directors | 0 companies |