| Revenue | DKK 466K | +58% |
| EBITDA | DKK 466K | +58% |
| Net profit | DKK 218K | -46% |
| Total assets | DKK 13,3M | -4% |
| Equity | DKK 9,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 274 | 247 | 326 | 356 | 361 | 584 | 1.015 | 371 | 348 | 340 | 85 | 295 | 466 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 120 | 274 | 247 | 326 | 356 | 361 | 584 | 1.015 | 371 | 348 | 340 | 85 | 295 | 466 |
| Depreciation & amort. | -82 | -82 | -82 | -82 | -96 | -99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 192 | 165 | 243 | 260 | 263 | 584 | 1.015 | 371 | 348 | 340 | 85 | 295 | 466 |
| Net financials | -121 | -92 | -97 | -79 | -91 | -91 | -77 | -73 | -151 | -150 | 447 | -111 | -96 | -105 |
| Profit before tax | -83 | 100 | 68 | 164 | 168 | 171 | 507 | 942 | 969 | 3.976 | 2.263 | 49 | 521 | 280 |
| Tax | -20 | 25 | 15 | 38 | 35 | 38 | 112 | 207 | 151 | 875 | 498 | 11 | 115 | 62 |
| Net profit | -64 | 75 | 53 | 126 | 133 | 134 | 395 | 735 | 818 | 3.101 | 1.765 | 38 | 406 | 218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.601 | 3.519 | 3.421 | 3.421 | 4.484 | 4.403 | 8.411 | 9.052 | 10.916 | 17.888 | 14.672 | 14.215 | 13.929 | 13.343 |
| Equity | 417 | 491 | 545 | 671 | 804 | 938 | 4.311 | 5.046 | 5.865 | 8.966 | 9.731 | 8.769 | 9.175 | 9.393 |
| Long-term debt | 2.607 | 2.488 | 2.371 | 2.245 | 2.122 | 1.998 | 1.946 | 1.757 | 2.667 | 2.463 | 0 | 0 | 0 | 0 |
| Short-term debt | 511 | 486 | 466 | 478 | 1.547 | 1.468 | 1.259 | 1.168 | 1.284 | 5.318 | 3.820 | 4.302 | 3.532 | 2.743 |
| Total debt | 3.118 | 2.974 | 2.836 | 2.723 | 3.668 | 3.465 | 3.206 | 2.925 | 3.951 | 7.782 | 3.820 | 4.302 | 3.532 | 2.743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJL HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Lambæk | Management | 0 companies |