| Revenue | DKK -8K | -82% |
| EBITDA | DKK -8K | +90% |
| Net profit | DKK 386K | -67% |
| Total assets | DKK 11,5M | -8% |
| Equity | DKK 10,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -11 | -12 | -22 | -11 | -13 | -6 | -9 | -9 | -7 | -8 | -45 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -11 | -12 | -22 | -11 | -13 | -6 | -9 | -9 | -717 | 46 | -78 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -11 | -12 | -22 | -11 | -13 | -6 | -9 | -9 | -717 | 46 | -78 | -8 |
| Net financials | -519 | 10 | 30 | -14 | 66 | 113 | 694 | 591 | 20 | 1.204 | 2.183 | 1.942 | 1.204 | 394 |
| Profit before tax | -506 | 5 | 19 | -26 | 45 | 102 | 681 | 586 | 10 | 1.195 | 1.467 | 1.988 | 1.126 | 386 |
| Tax | 12 | 3 | -3 | 1 | -13 | -4 | -3 | -7 | -4 | -3 | -2 | -5 | -28 | -0 |
| Net profit | -518 | 2 | 22 | -26 | 58 | 107 | 684 | 592 | 14 | 1.199 | 1.469 | 1.993 | 1.154 | 386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 175 | 237 | 297 | 414 | 877 | 4.252 | 5.028 | 5.207 | 6.488 | 8.758 | 10.771 | 12.524 | 11.538 |
| Equity | -539 | -537 | -515 | -467 | 140 | 332 | 3.733 | 4.406 | 4.550 | 5.861 | 7.306 | 9.137 | 10.149 | 10.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 674 | 712 | 752 | 765 | 274 | 544 | 519 | 622 | 657 | 627 | 1.452 | 1.633 | 2.375 | 1.124 |
| Total debt | 674 | 712 | 752 | 765 | 274 | 544 | 519 | 622 | 657 | 627 | 1.452 | 1.633 | 2.375 | 1.124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|