| Revenue | DKK 12,7M | -36% |
| EBITDA | DKK 7,3M | -49% |
| Net profit | DKK 5,6M | -50% |
| Total assets | DKK 18,3M | -27% |
| Equity | DKK 9,2M | -32% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.280 | 2.559 | 3.334 | 2.728 | 3.880 | 4.830 | 5.673 | 7.342 | 6.899 | 12.735 | 12.133 | 19.867 | 12.718 |
| Staff expenses | -778 | -1.172 | -1.436 | -1.668 | -1.668 | -2.109 | -2.352 | -3.163 | -3.688 | -4.238 | -4.806 | -5.491 | -5.402 |
| EBITDA | 477 | 1.377 | 1.898 | 1.060 | 2.109 | 2.721 | 3.321 | 4.179 | 3.211 | 8.497 | 7.327 | 14.377 | 7.316 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -33 | -46 | -51 | -62 | -60 | -35 | -34 | -42 |
| EBIT | 477 | 1.377 | 1.898 | 1.060 | 2.107 | 2.688 | 3.276 | 4.128 | 3.149 | 8.438 | 7.292 | 14.343 | 7.274 |
| Net financials | -29 | -70 | -78 | -123 | -79 | 53 | -167 | -68 | -115 | -169 | -182 | -87 | -94 |
| Profit before tax | 448 | 1.307 | 1.820 | 936 | 2.027 | 2.741 | 3.109 | 4.061 | 3.034 | 8.269 | 7.110 | 14.256 | 7.181 |
| Tax | 119 | 340 | 453 | 231 | 448 | 606 | 690 | 904 | 673 | 1.831 | 1.576 | 3.149 | 1.589 |
| Net profit | 329 | 968 | 1.367 | 706 | 1.579 | 2.134 | 2.419 | 3.157 | 2.361 | 6.437 | 5.534 | 11.107 | 5.592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.851 | 2.680 | 5.815 | 5.851 | 6.321 | 8.303 | 9.602 | 13.170 | 14.839 | 17.856 | 19.252 | 24.987 | 18.297 |
| Equity | — | 2.342 | 2.959 | 2.914 | 1.704 | 2.838 | 3.658 | 5.214 | 5.075 | 9.013 | 8.547 | 13.654 | 9.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 225 | 229 | 234 | 240 | 0 |
| Short-term debt | 1.848 | 2.248 | 2.857 | 2.937 | 4.617 | 5.457 | 5.935 | 7.829 | 9.538 | 8.613 | 10.468 | 11.090 | 9.051 |
| Total debt | 1.848 | 2.248 | 2.857 | 2.937 | 4.617 | 5.457 | 5.935 | 7.945 | 9.764 | 8.842 | 10.703 | 11.329 | 9.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
MiGro Holding ApS | Company | 20.0% | 20.0% | 2016 |
Funke Holding ApS | Company | 20.0% | 20.0% | 2016 |
GroMi 2016 Holding ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Maiken Ulla Faurbye | Chief Executive Officer | 0 companies |
| Tommy Bent Jensen | Board of Directors | 0 companies |
| Jesper Semmelin Frandsen | Chairman | 0 companies |
| Daniel Börjesson | Chairman | 0 companies |
| Susanne Søvsø | Board of Directors | 0 companies |
| Jan Richard Denlin | Board of Directors | 0 companies |