| Revenue | DKK -10K | +88% |
| EBITDA | DKK -10K | -88% |
| Net profit | DKK 4M | +32% |
| Total assets | DKK 11,3M | +24% |
| Equity | DKK 10,6M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -4 | -4 | -4 | -4 | -5 | -7 | -5 | -5 | -5 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | -4 | 4 | 67 | -4 | -4 | -4 | -4 | -5 | -7 | -5 | -5 | -5 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | -4 | 4 | 67 | -4 | -4 | -4 | -4 | -5 | -7 | -5 | -5 | -5 | -10 |
| Net financials | -1.228 | 1.365 | 2.132 | 3.229 | 4.549 | 3.413 | 3.946 | -4 | 1.423 | 2.432 | 3.342 | 3.696 | 3.020 | 3.976 |
| Profit before tax | -1.157 | 1.361 | 2.136 | 3.295 | 4.641 | 3.463 | 3.942 | -9 | 1.418 | 2.425 | 3.337 | 3.691 | 3.015 | 3.966 |
| Tax | 38 | 1 | 4 | 36 | 48 | 27 | -12 | -3 | -1 | 86 | -98 | -12 | -0 | -4 |
| Net profit | -1.195 | 1.360 | 2.132 | 3.260 | 4.592 | 3.436 | 3.954 | -6 | 1.419 | 2.340 | 3.435 | 3.703 | 3.015 | 3.969 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.696 | 5.305 | 4.834 | 5.293 | 10.642 | 13.108 | 12.427 | 5.584 | 4.546 | 7.589 | 10.327 | 14.042 | 9.132 | 11.311 |
| Equity | -8.892 | -7.565 | -5.288 | -1.853 | 2.235 | 5.519 | 8.361 | 4.351 | 3.563 | 4.822 | 6.568 | 6.367 | 8.877 | 10.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.589 | 12.871 | 10.123 | 7.146 | 8.407 | 7.589 | 4.066 | 1.234 | 983 | 2.766 | 3.759 | 7.674 | 254 | 699 |
| Total debt | 13.589 | 12.871 | 10.123 | 7.146 | 8.407 | 7.589 | 4.066 | 1.234 | 983 | 2.766 | 3.759 | 7.674 | 254 | 699 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|