| Revenue | DKK -5K | -28% |
| EBITDA | DKK -5K | +28% |
| Net profit | DKK -2,9M | -224% |
| Total assets | DKK 240K | -89% |
| Equity | DKK -11,2M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.119 | 1.815 | 83 | -7 | -1.029 | -20 | 4 | -7 | -6 | -11 | -6 | -5 |
| Staff expenses | -3.235 | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9.390 | 10.474 | -2.122 | 275 | -1.029 | -3 | 4 | -7 | -6 | -11 | -6 | -5 |
| Depreciation & amort. | -880 | -561 | -166 | 141 | -363 | 9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10.270 | 9.913 | -2.289 | 134 | -1.392 | -11 | 4 | -7 | -6 | -11 | -6 | -5 |
| Net financials | -2.899 | -524 | 2.633 | -258 | -291 | -234 | -319 | 604 | 3 | 1.960 | -889 | -3.118 |
| Profit before tax | -13.170 | 9.389 | 608 | -124 | -1.538 | -390 | -315 | 597 | -4 | 1.949 | -895 | -3.123 |
| Tax | 2.398 | -0 | -0 | -14 | -106 | -7 | -0 | -7 | -1 | -2 | -4 | -233 |
| Net profit | -15.568 | 9.389 | 608 | -110 | -1.432 | -383 | -315 | 605 | -3 | 1.951 | -891 | -2.890 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.267 | 3.607 | 3.573 | 1.299 | 194 | 7 | 0 | 0 | 1 | 2.279 | 2.282 | 240 |
| Equity | -14.264 | -4.875 | -7.683 | -7.793 | -9.224 | -9.608 | -9.923 | -9.318 | -9.321 | -7.370 | -8.262 | -11.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.531 | 8.482 | 11.256 | 9.092 | 9.418 | 9.615 | 9.923 | 9.319 | 9.322 | 9.649 | 10.543 | 11.391 |
| Total debt | 16.531 | 8.482 | 11.256 | 9.092 | 9.418 | 9.615 | 9.923 | 9.319 | 9.322 | 9.649 | 10.543 | 11.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2018 | — | — |
DS Management | Management | 2014 | — | — |
LK Management | Management | 2009 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RG Management | Management | 2016 | — | — |
PB Management | Management | 2016 | — | — |
LA Management | Management | 2020 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffel Alfonsus Maria Mul | Management | 0 companies |
| Dominic Stephen Harrison | Management | 0 companies |
| Lutz Könnecker | Management | 0 companies |
| Paulo Henrique Dias | Chief Executive Officer | 0 companies |
| Remo Gross | Management | 0 companies |
| Patrick Bakker | Management | 0 companies |
| Lynsey Ann Blair | Management | 0 companies |
| Kenneth Ohlendorff | Chief Executive Officer | 0 companies |
| Michael Lexner | Board of Directors | 0 companies |
| Neil McIntyre | Board of Directors | 0 companies |
| Stephen James Wetherall | Board of Directors | 0 companies |
| Mette Gjesing | Board of Directors | 0 companies |
| Jette Jakobsen | Chairman | 0 companies |
| Michael Hertz | Board of Directors | 0 companies |