Riskpilot← Back to searchSign inGet full accessINTEGRATED COOPERATIVE SOLUTIONS A/S
A/SBankruptCVR 31469430Gydevang 39-41Other business support service activities n.e.c. · NACE 8299Est. 20080 employees
Revenue 2016
DKK 650K
-90% vs 2015
EBITDA margin
36.9%
-96% vs 2015
Equity ratio
42.7%
Financial strength
Net profit 2016
DKK 124K
-97% vs 2015
| Revenue | DKK 650K | -90% |
| EBITDA | DKK 240K | -96% |
| Net profit | DKK 124K | -97% |
| Total assets | DKK 1,6M | -80% |
| Equity | DKK 679K | -88% |
| Employees | 0 | — |
Legal name
INTEGRATED COOPERATIVE SOLUTIONS A/S
CVR number
31469430
Legal form
Aktieselskab
NACE code
8299 · Other business support service activities n.e.c.
Founded
15. maj 2008
Share capital
DKK 500.000
Employees
0
VAT registered
No
Audit selected
No
Last report
2016-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af et bestyrelsesmedlem i forening med en direktør eller af den samlede bestyrelse.
Address
Gydevang 39-41
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.573 | 2.121 | 3.112 | 6.233 | 650 |
| Staff expenses | -1.247 | -1.690 | -2.293 | -399 | -410 |
| EBITDA | 326 | 431 | 819 | 5.834 | 240 |
| Depreciation & amort. | -0 | -10 | -10 | -10 | -0 |
| EBIT | 326 | 421 | 809 | 5.824 | 240 |
| Net financials | -12 | 1 | -0 | -5 | -53 |
| Profit before tax | 313 | 422 | 808 | 5.819 | 187 |
| Tax | 80 | 114 | 207 | 1.380 | 63 |
| Net profit | 233 | 307 | 601 | 4.439 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.072 | 1.197 | 2.801 | 8.111 | 1.588 |
| Equity | 107 | 415 | 1.016 | 5.455 | 679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 965 | 783 | 1.785 | 2.656 | 909 |
| Total debt | 965 | 783 | 1.785 | 2.656 | 909 |
EBITDA margin
36.9%
This company
15.8%
Market median
+134% vs market
20122016
Equity ratio
42.7%
This company
38.2%
Market median
+12% vs market
20122016
Return on equity
18.3%
This company
18.4%
Market median
+1% vs market
20122016
Net profit margin
19.1%
This company
8.1%
Market median
+136% vs market
20122016
Asset turnover
0.41×
This company
1.12×
Market median
-63% vs market
20122016
Debt / equity
1.34×
This company
0.62×
Market median
-116% vs market
20122016
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2016 | — | — |
CJ Management | Management | 2008 | — | — |
LH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of INTEGRATED COOPERATIVE SOLUTIONS A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Brødsgaard | Management | 0 companies |
| Christian Jørgensen | Management | 0 companies |
| Lars Højland | Management | 0 companies |
| Fredrik Laurendz Pettersen | Board of Directors | 0 companies |
| Gunnar Berg Treidene | Chairman | 0 companies |
| Geir Bjerkemo | Chairman | 0 companies |
| Geir Harald Bjerkemo | Chairman | 0 companies |
| Ole Anders Kampelien | Board of Directors | 0 companies |