| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 102K | -3% |
| Total assets | DKK 3,9M | -22% |
| Equity | DKK 3,1M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -7 | 15 | 0 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -7 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -220 | 0 | 0 |
| Depreciation & amort. | -0 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -0 | -0 | -0 |
| EBIT | 8 | -27 | -5 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -220 | 0 | 0 |
| Net financials | 128 | 168 | 246 | 509 | 286 | 248 | 301 | 143 | 602 | 397 | 215 | 405 | 62 | 102 |
| Profit before tax | 139 | 140 | 241 | 489 | 266 | 228 | 281 | 123 | 582 | 377 | 195 | 185 | 62 | 102 |
| Tax | 2 | 32 | 41 | 2 | 2 | 2 | 2 | -4 | -4 | 304 | -257 | -35 | -44 | -0 |
| Net profit | 137 | 108 | 200 | 487 | 264 | 226 | 279 | 128 | 587 | 73 | 452 | 220 | 105 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.571 | 1.719 | 1.959 | 2.456 | 2.815 | 3.043 | 3.374 | 3.580 | 4.227 | 4.511 | 4.714 | 4.973 | 5.038 | 3.908 |
| Equity | 1.354 | 1.447 | 1.633 | 2.120 | 2.052 | 2.278 | 2.557 | 2.685 | 3.272 | 3.345 | 3.803 | 4.023 | 4.128 | 3.061 |
| Long-term debt | -24 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 263 | 323 | 323 | 749 | 749 | 799 | 881 | 947 | 1.052 | 911 | 950 | 910 | 847 |
| Total debt | 217 | 263 | 315 | 323 | 749 | 749 | 799 | 881 | 947 | 1.162 | 911 | 950 | 910 | 847 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|