| Revenue | DKK -67K | +20% |
| EBITDA | DKK -80K | -24% |
| Net profit | DKK 20K | -97% |
| Total assets | DKK 10,4M | -2% |
| Equity | DKK 6,1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -30 | -18 | -18 | -422 | -87 | 51 | -40 | -18 | -30 | -44 | -22 | -56 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -30 | -18 | -18 | -422 | -87 | 51 | -40 | -49 | -41 | -61 | -55 | -64 | -80 |
| Depreciation & amort. | -343 | -343 | -343 | -343 | -1.029 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -354 | -373 | -361 | -361 | -1.451 | -87 | 51 | -40 | -49 | -41 | -61 | -55 | -64 | -80 |
| Net financials | 2.319 | 1.221 | 739 | 539 | -220 | 583 | 80 | 262 | -390 | 1.519 | -911 | 96 | 1.013 | 106 |
| Profit before tax | 1.965 | 847 | 378 | 178 | -1.498 | 496 | 130 | 222 | -439 | 1.478 | -972 | 41 | 949 | 26 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -103 | 319 | -213 | 21 | 209 | 6 |
| Net profit | 1.965 | 847 | 378 | 178 | -1.498 | 496 | 130 | 222 | -336 | 1.159 | -759 | 20 | 740 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.407 | 8.875 | 9.247 | 8.714 | 7.448 | 10.052 | 10.260 | 10.790 | 10.706 | 11.714 | 12.188 | 11.795 | 10.621 | 10.361 |
| Equity | 6.747 | 7.498 | 7.780 | 7.860 | 6.261 | 6.507 | 6.534 | 6.450 | 6.006 | 7.055 | 5.995 | 6.015 | 6.756 | 6.139 |
| Long-term debt | 697 | 497 | 284 | 0 | 0 | 3.000 | 3.000 | 3.000 | 3.000 | 3.000 | 5.200 | 5.200 | 3.209 | 3.200 |
| Short-term debt | 963 | 881 | 1.183 | 854 | 1.186 | 545 | 726 | 1.340 | 1.700 | 1.659 | 993 | 580 | 657 | 1.022 |
| Total debt | 1.660 | 1.377 | 1.467 | 854 | 1.186 | 3.545 | 3.726 | 4.340 | 4.700 | 4.659 | 6.193 | 5.780 | 3.866 | 4.222 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|