| Revenue | DKK 10M | +6% |
| EBITDA | DKK -1,6M | +20% |
| Net profit | DKK -1,4M | +16% |
| Total assets | DKK 10,6M | +44% |
| Equity | DKK 251K | +1% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 522 | -944 | 4.310 | 3.335 | 2.452 | 2.250 | 3.499 | 1.527 | 2.043 | 5.541 | 6.439 | 6.501 | 9.380 | 9.978 |
| Staff expenses | -4.971 | -9.177 | -12.173 | -11.655 | -10.744 | -11.214 | -10.001 | -10.471 | -6.713 | -7.602 | -10.056 | -10.293 | -11.329 | -11.543 |
| EBITDA | -4.449 | -10.121 | -7.863 | -8.321 | -8.292 | -8.963 | -6.502 | -8.943 | -4.670 | -2.061 | -3.616 | -3.792 | -1.949 | -1.565 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -21 | -40 | -18 | -18 |
| EBIT | -4.449 | -10.121 | -7.863 | -8.321 | -8.292 | -8.963 | -6.502 | -8.943 | -4.670 | -2.082 | -3.638 | -3.832 | -1.967 | -1.583 |
| Net financials | -191 | 1 | -5 | 7 | 2 | 0 | 0 | -0 | -8 | -14 | -6 | -21 | -9 | -5 |
| Profit before tax | -4.640 | -10.120 | -7.858 | -8.313 | -8.290 | -8.963 | -6.502 | -8.944 | -4.678 | -2.096 | -3.644 | -3.853 | -1.976 | -1.588 |
| Tax | -0 | -0 | -978 | -1.698 | -1.480 | -956 | -3.393 | -407 | -0 | -448 | -0 | -0 | -251 | -141 |
| Net profit | -4.640 | -10.120 | -6.880 | -6.616 | -6.811 | -8.007 | -3.109 | -8.537 | -4.678 | -1.648 | -3.644 | -3.853 | -1.725 | -1.448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 892 | 3.181 | 4.926 | 7.224 | 4.556 | 5.449 | 7.515 | 2.884 | 3.626 | 4.022 | 4.935 | 6.577 | 7.375 | 10.636 |
| Equity | 51 | 131 | 151 | 235 | 225 | 218 | 209 | 222 | 244 | 246 | 253 | 249 | 249 | 251 |
| Long-term debt | 0 | 0 | 1.800 | 0 | 0 | 0 | 0 | 191 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 841 | 3.050 | 4.775 | 6.988 | 4.332 | 5.231 | 7.306 | 2.471 | 3.382 | 3.776 | 4.682 | 6.328 | 7.126 | 10.384 |
| Total debt | 841 | 3.050 | 4.775 | 6.988 | 4.332 | 5.231 | 7.306 | 2.662 | 3.382 | 3.776 | 4.682 | 6.328 | 7.126 | 10.384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S A-PRESSEN | Company | 50.0% | 50.0% | 2020 |
JSL MANAGEMENT ApS | Company | 33.3% | 33.3% | 2020 |
Selskabet af 31. august 2021 ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Kampmann | Chief Executive Officer | 0 companies |
| Astrid Jørgensen | Chief Executive Officer | 0 companies |
| Kristian Madsen | Chief Executive Officer | 0 companies |
| Lise Bondesen | Chief Executive Officer | 0 companies |
| Rasmus Emborg | Chief Executive Officer | 0 companies |
| Søren Lauridsen | Chief Executive Officer | 0 companies |
| Henrik Back | Management | 0 companies |
| Arne Grevsen | Chairman | 0 companies |
| Peter Brüchmann | Board of Directors | 0 companies |
| Kristoffer Gravgaard | Board of Directors | 0 companies |
| Mads Hedekær Reinholdt | Chairman | 0 companies |
| Bjarne Salomonsen | Chairman | 0 companies |
| Mikael Bay Hansen | Board of Directors | 0 companies |
| Henrik Damsgaard | Board of Directors | 0 companies |
| Astrid Haug | Board of Directors | 0 companies |
| Jesper Skeel | Board of Directors | 0 companies |
| Villy Dyhr | Board of Directors | 0 companies |
| Michael Jacobsen | Chairman | 0 companies |
| Simon Pihl Sørensen | Board of Directors | 0 companies |
| Anders Kierkegaard Friis-Hansen | Board of Directors | 0 companies |
| Bo Holmsgaard | Board of Directors | 0 companies |
| Marianne Heide | Board of Directors | 0 companies |
| Mia Therese Wagner | Board of Directors | 0 companies |
| Malene Elisabeth Wagner | Board of Directors | 0 companies |
| Finn Larsen | Chairman | 0 companies |
| Jesper Sehested Lund | Board of Directors | 0 companies |
| Jakob Kvist | Board of Directors | 0 companies |
| Morten Oliver Nicolai Wagner | Board of Directors | 0 companies |
| Palle Ebbesen Smed | Board of Directors | 0 companies |
| Johannes Lund Andersen | Board of Directors | 0 companies |
| Peter Nisbeth | Chairman | 0 companies |