| Revenue | DKK -300K | +348% |
| EBITDA | DKK -300K | -348% |
| Net profit | DKK 217K | -98% |
| Total assets | DKK 6,2M | -78% |
| Equity | DKK 6M | -79% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 1.928 | 1.125 | 3.782 | 9.056 | 5.300 | 8.371 | -452 | -314 | -224 | -67 | -300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -7 | 1.125 | 3.782 | 9.056 | 5.300 | 8.371 | -452 | -337 | -239 | -67 | -300 |
| Depreciation & amort. | -0 | -0 | -31 | -78 | -114 | -21 | -187 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -7 | 1.094 | 3.704 | 8.942 | 5.279 | 8.184 | -452 | -337 | -239 | -67 | -300 |
| Net financials | 1.770 | 1.842 | 1.005 | 3.506 | 8.726 | 5.801 | 8.235 | 11.350 | 62.870 | 515 | 13.444 | 494 |
| Profit before tax | 1.779 | 1.834 | 964 | 3.520 | 8.716 | 5.122 | 8.013 | 10.899 | 62.533 | 134 | 13.351 | 194 |
| Tax | 7 | -25 | -42 | -42 | -52 | -65 | -39 | -194 | -160 | -28 | -46 | -23 |
| Net profit | 1.772 | 1.860 | 1.006 | 3.562 | 8.768 | 5.187 | 8.052 | 11.093 | 62.692 | 162 | 13.397 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.355 | 12.028 | 13.354 | 18.301 | 26.654 | 29.388 | 26.546 | 35.170 | 31.281 | 26.425 | 28.766 | 6.239 |
| Equity | 7.143 | 8.810 | 8.816 | 12.177 | 19.395 | 19.982 | 19.076 | 24.314 | 29.807 | 26.269 | 28.408 | 6.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.212 | 3.218 | 4.525 | 6.097 | 7.215 | 9.265 | 7.270 | 10.555 | 1.475 | 156 | 359 | 192 |
| Total debt | 2.212 | 3.218 | 4.525 | 6.097 | 7.215 | 9.265 | 7.270 | 10.555 | 1.475 | 156 | 359 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2008 | — | — |
DH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
BLAK HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Møller Sørensen | Management | 0 companies |
| Daniel Hougård Blak | Management | 0 companies |