| Revenue | DKK -19K | -99% |
| EBITDA | DKK -19K | +99% |
| Net profit | DKK -574K | +80% |
| Total assets | DKK 46,4M | +1% |
| Equity | DKK 15,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | -32 | -77 | 51 | 32 | 61 | -42 | -15 | -22 | -9 | -13 | -2.014 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -32 | -77 | 51 | 32 | 61 | -42 | -15 | -22 | -9 | -13 | -2.014 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -32 | -77 | 51 | 32 | 61 | -42 | -15 | -22 | -9 | -13 | -2.014 | -19 |
| Net financials | -85 | -1 | -4 | -10 | -1 | -1 | -55 | -128 | -478 | -1.082 | 20.725 | -902 | -556 |
| Profit before tax | -110 | -33 | -81 | 41 | 31 | 60 | -97 | -143 | -500 | -1.091 | 20.712 | -2.917 | -574 |
| Tax | -6 | -8 | -18 | 11 | 7 | 13 | -21 | 23 | 0 | -0 | -0 | -0 | -0 |
| Net profit | -104 | -25 | -62 | 30 | 24 | 47 | -76 | -166 | -500 | -1.091 | 20.712 | -2.917 | -574 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284 | 259 | 674 | 386 | 251 | 298 | 3.830 | 4.232 | 25.476 | 25.391 | 47.241 | 45.852 | 46.410 |
| Equity | 276 | 252 | 189 | 220 | 244 | 291 | 65 | -101 | -602 | -1.693 | 19.019 | 16.102 | 15.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.316 | 26.070 | 27.076 | 28.215 | 29.742 | 30.875 |
| Short-term debt | 8 | 8 | 485 | 167 | 8 | 8 | 3.766 | 18 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 8 | 8 | 485 | 167 | 8 | 8 | 3.766 | 4.334 | 26.078 | 27.083 | 28.223 | 29.750 | 30.882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Lang Sørensen | Management | 0 companies |