| Revenue | DKK 106K | -74% |
| EBITDA | DKK 106K | -62% |
| Net profit | DKK 105K | -58% |
| Total assets | DKK 186K | -24% |
| Equity | DKK 159K | -26% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 246 | 230 | 243 | 400 | 106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 137 | 122 | 133 | 280 | 106 |
| Depreciation & amort. | -89 | -89 | -89 | -24 | -0 |
| EBIT | 48 | 33 | 43 | 256 | 106 |
| Net financials | -4 | -2 | -3 | -2 | -1 |
| Profit before tax | 44 | 30 | 41 | 253 | 105 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 44 | 30 | 41 | 253 | 105 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 264 | 181 | 176 | 243 | 186 |
| Equity | 205 | 165 | 156 | 214 | 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 16 | 20 | 30 | 27 |
| Total debt | 60 | 16 | 20 | 30 | 27 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KM Management | Management | 2024 – 2025 |
JS Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2014 – 2024 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Individual | 5–9.99% | 5–9.99% | 2011 | |
| Individual | 15–19.99% | 15–19.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 20–24.99% | 20–24.99% | 2011 | |
| Individual | 100% | 100% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| John Stig Hansen | Chief Executive Officer | 0 companies |
| Tage Thinggaard | Board of Directors | 0 companies |
| Torben Kusk Makholm | Board of Directors | 0 companies |
| Claus Michael Jahn | Chairman | 0 companies |
| Henrik Egefeld Schimming | Board of Directors | 0 companies |