| Revenue | DKK 2,2M | +39% |
| EBITDA | DKK 343K | +63% |
| Net profit | DKK 103K | -13% |
| Total assets | DKK 4,9M | +29% |
| Equity | DKK 356K | +41% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 656 | 339 | 709 | 1.553 | 2.152 |
| Staff expenses | -618 | -721 | -642 | -1.343 | -1.810 |
| EBITDA | 14 | -382 | 107 | 210 | 343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -382 | 107 | 210 | 343 |
| Net financials | -33 | -17 | -69 | -63 | -200 |
| Profit before tax | -19 | -400 | 39 | 147 | 143 |
| Tax | -0 | -89 | 32 | 28 | 40 |
| Net profit | -19 | -311 | 7 | 119 | 103 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.610 | 1.981 | 2.950 | 3.777 | 4.854 |
| Equity | 438 | 127 | 134 | 253 | 356 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.304 |
| Short-term debt | 1.172 | 379 | 367 | 417 | 2.193 |
| Total debt | 1.172 | 1.854 | 2.816 | 3.524 | 4.498 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HB Management | Management | 2008 |
CO Management | Management | 2023 |
VM Chief Executive Officer | Chief Executive Officer | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Bloch Mortensen | Management | 0 companies |
| Clara Olivia Bloch Johansen | Management | 0 companies |
| Victor Mammen Bloch Johansen | Chief Executive Officer | 0 companies |