| Revenue | — | — |
| EBITDA | DKK -14K | +23% |
| Net profit | DKK -18K | +20% |
| Total assets | DKK 139K | -15% |
| Equity | DKK 45K | -28% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | -81 | -17 | -18 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -81 | -17 | -18 | -14 |
| Net financials | -244 | 3.423 | -5 | -4 | -4 |
| Profit before tax | -371 | 3.343 | -22 | -22 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -371 | 3.343 | -22 | -22 | -18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.144 | 200 | 181 | 163 | 139 |
| Equity | 315 | 107 | 85 | 63 | 45 |
| Long-term debt | 2.098 | 0 | 0 | 0 | 0 |
| Short-term debt | 732 | 93 | 96 | 100 | 93 |
| Total debt | 2.830 | 93 | 96 | 100 | 93 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2008 – 2009 | |
| Chairman | 2009 – 2011 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Individual | 25–33.32% | 25–33.32% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| John Stig Hansen | Chief Executive Officer | 0 companies |
| Tage Thinggaard | Board of Directors | 0 companies |
| Claus Michael Jahn | Chairman | 0 companies |
| Henrik Egefeld Schimming | Board of Directors | 0 companies |