| Revenue | — | — |
| EBITDA | DKK 254K | -100% |
| Net profit | DKK 3,6M | -96% |
| Total assets | DKK 99,7M | -3% |
| Equity | DKK 99,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -17 | -20 | -18 | -24 | -54 | -31 | -20 | -13 | -13 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -17 | -20 | -18 | -24 | -54 | -31 | -20 | -13 | -13 | 5.003 | 80.075 | 254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -17 | -20 | -18 | -24 | -54 | -31 | -20 | -13 | -13 | 5.003 | 80.075 | 254 |
| Net financials | 434 | 636 | 217 | 983 | 849 | 445 | 3.847 | -157 | 4.300 | 2.778 | 1.589 | 5.439 | 84.174 | 4.481 |
| Profit before tax | 431 | 630 | 201 | 963 | 831 | 421 | 3.793 | -188 | 4.280 | 2.765 | 1.576 | 5.428 | 84.162 | 4.416 |
| Tax | -0 | -10 | -0 | 2 | 0 | -88 | -117 | -74 | -6 | 10 | -126 | 98 | 636 | 847 |
| Net profit | 431 | 640 | 201 | 961 | 831 | 508 | 3.910 | -114 | 4.286 | 2.755 | 1.702 | 5.329 | 83.526 | 3.569 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.319 | 3.957 | 3.960 | 5.780 | 6.353 | 17.997 | 20.618 | 14.158 | 16.550 | 14.994 | 17.864 | 22.212 | 103.158 | 99.691 |
| Equity | 3.268 | 3.910 | 3.893 | 4.891 | 4.324 | 4.627 | 8.661 | 7.663 | 11.752 | 13.867 | 16.358 | 20.186 | 101.712 | 99.281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.073 | 2.085 | 0 | 330 | 754 | 0 | 0 | 1.419 | 314 |
| Short-term debt | 50 | 47 | 66 | 889 | 2.029 | 9.297 | 9.871 | 6.495 | 4.468 | 373 | 1.506 | 2.025 | 27 | 96 |
| Total debt | 50 | 47 | 66 | 889 | 2.029 | 13.370 | 11.957 | 6.495 | 4.798 | 1.127 | 1.506 | 2.025 | 1.445 | 410 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|